USD 8.83
(-5.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.26 Billion | 1.74 Billion | 885.29 Million | 424.63 Million | 561.09 Million | 555.84 Million |
Cost of Revenue | 715.99 Million | 409.79 Million | 65.96 Million | 376.28 Million | 247.14 Million | 172.35 Million |
Gross Profit | 546.86 Million | 1.33 Billion | 819.32 Million | 48.34 Million | 313.95 Million | 383.49 Million |
Operating Expenses | 33.17 Million | 462.37 Million | 348.18 Million | 287.86 Million | 263.39 Million | 215.77 Million |
Selling, General and Administrative Expenses | 33.17 Million | 35.39 Million | 133.53 Million | 101.56 Million | 79.38 Million | 67.68 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 7.18 Million | - | - | - | - |
Cost and Expenses | 491.68 Million | 872.16 Million | 414.14 Million | 664.15 Million | 510.54 Million | 388.12 Million |
Operating Income | 771.18 Million | 880.63 Million | 471.14 Million | -239.51 Million | 50.55 Million | 167.72 Million |
Interest Expense | 39.03 Million | 39.39 Million | 48.08 Million | 43.73 Million | 33.01 Million | 28.29 Million |
Income Tax Expense | 108.55 Million | 183.34 Million | 80.21 Million | -56.49 Million | -39.23 Million | 55.47 Million |
Earnings before Tax | 476.23 Million | 814.39 Million | 344.88 Million | -254.37 Million | -103.07 Million | 191.72 Million |
Net Income | 367.67 Million | 631.04 Million | 264.67 Million | -197.87 Million | -63.83 Million | 136.24 Million |
Earnings Per Share Basic | 1.65 | 2.78 | 1.17 | -0.88 | -0.28 | 0.71 |
Earnings Per Share Diluted | 1.65 | 2.67 | 1.14 | -0.88 | -0.28 | 0.71 |
Weighted Average Shares Outstanding | 222.83 Million | 226.73 Million | 226.28 Million | 225.68 Million | 225.42 Million | 190.56 Million |
Weighted Average Shares Outstanding (Diluted) | 222.35 Million | 236.09 Million | 233.05 Million | 225.68 Million | 225.42 Million | 191.24 Million |
Gross Margin | 0.43 | 0.77 | 0.93 | 0.11 | 0.56 | 0.69 |
EBIT Margin | 0.61 | 0.63 | 0.53 | 0.28 | 0.48 | 0.58 |
Profit Margin | 0.29 | 0.36 | 0.30 | -0.47 | -0.11 | 0.25 |
EBITDA | 767.12 Million | 1.06 Billion | 393.83 Million | 148.71 Million | 149.42 Million | 376.09 Million |
Earnings Before Tax Margin | 0.61 | 0.50 | 0.53 | -0.56 | 0.09 | 0.30 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 277.02 Million | 269.84 Million | 1.25 Billion | 327.21 Million | 360.37 Million | 282.06 Million |
Cost of Revenue | 211.88 Million | 189.7 Million | 715.99 Million | 201.34 Million | 84.68 Million | 78.8 Million |
Gross Profit | 65.14 Million | 80.14 Million | 537.46 Million | 125.87 Million | 275.68 Million | 203.26 Million |
Operating Expenses | 11.81 Million | 9.48 Million | 33.17 Million | 6.71 Million | 133.17 Million | 121.57 Million |
Selling, General and Administrative Expenses | 11.81 Million | 9.48 Million | - | 6.71 Million | 11.02 Million | 43.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.4 Million | 3.33 Million | 3.05 Million | - | - | - |
Cost and Expenses | 223.7 Million | 199.18 Million | 749.17 Million | 208.05 Million | 217.85 Million | 200.37 Million |
Operating Income | 53.32 Million | 70.65 Million | 504.29 Million | 119.16 Million | 142.51 Million | 80.59 Million |
Interest Expense | 9.84 Million | 9.08 Million | 39.03 Million | 9.53 Million | 8.7 Million | 9.18 Million |
Income Tax Expense | 32.43 Million | 10.98 Million | 108.55 Million | 22.26 Million | 33.63 Million | 27.01 Million |
Earnings before Tax | 143.4 Million | 46.75 Million | 476.23 Million | 111.77 Million | 143.96 Million | 114.15 Million |
Net Income | 110.97 Million | 35.76 Million | 367.67 Million | 89.51 Million | 110.32 Million | 87.13 Million |
Earnings Per Share Basic | 0.54 | 0.17 | - | 0.42 | 0.51 | 0.40 |
Earnings Per Share Diluted | 0.53 | 0.17 | - | 0.41 | 0.50 | 0.39 |
Weighted Average Shares Outstanding | 206.19 Million | 207.17 Million | 216.14 Million | 211.8 Million | 215.71 Million | 217.95 Million |
Weighted Average Shares Outstanding (Diluted) | 209.89 Million | 210.66 Million | 222.35 Million | 216.44 Million | 221.65 Million | 224.77 Million |
Gross Margin | 0.24 | 0.30 | 0.43 | 0.38 | 0.77 | 0.72 |
EBIT Margin | 0.50 | 0.52 | - | 0.60 | 0.56 | 0.49 |
Profit Margin | 0.40 | 0.13 | 0.29 | 0.27 | 0.31 | 0.31 |
EBITDA | 138.84 Million | 141.03 Million | - | 197.36 Million | 200.31 Million | 138.12 Million |
Earnings Before Tax Margin | 0.19 | 0.26 | 0.40 | 0.36 | 0.40 | 0.29 |
NGRRF
NIHK
INTEGRAEN
ACT
ONC
CYBN