USD 0.0
(-4.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 664.61 Thousand | 3.86 Million | 7.47 Million | 1.62 Million | 464.00 | - |
Cost of Revenue | 285.45 Thousand | 1.36 Million | 4.79 Million | 1.55 Million | - | - |
Gross Profit | 379.15 Thousand | 2.49 Million | 2.68 Million | 73.61 Thousand | 464.00 | - |
Operating Expenses | 379.84 Thousand | 1.73 Million | 338.59 Thousand | 156.45 Thousand | 6224.00 | - |
Selling, General and Administrative Expenses | 379.84 Thousand | 1.73 Million | 338.59 Thousand | 156.45 Thousand | 6224.00 | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 3006.00 | - | - |
Cost and Expenses | 665.3 Thousand | 3.1 Million | 5.13 Million | 1.71 Million | 6224.00 | - |
Operating Income | -687.00 | 763.42 Thousand | 2.37 Million | -82.83 Thousand | -6224.00 | - |
Interest Expense | - | 229.00 | 435.00 | 2832.00 | 14.00 | - |
Income Tax Expense | - | -3700.00 | 435.00 | 2832.00 | 69.7 Thousand | - |
Earnings before Tax | 496.02 Thousand | 767.12 Thousand | 2.2 Million | -82.98 Thousand | 230.87 Thousand | - |
Net Income | 496.02 Thousand | 767.12 Thousand | 2.2 Million | -85.81 Thousand | 161.17 Thousand | - |
Earnings Per Share Basic | 0.00 | 0.00 | 0.01 | -0.00 | 0.00 | - |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.01 | -0.00 | 0.00 | - |
Weighted Average Shares Outstanding | 182.37 Million | 182.37 Million | 177.92 Million | 177.92 Million | 169.92 Million | 139.15 Million |
Weighted Average Shares Outstanding (Diluted) | 182.37 Million | 182.37 Million | 177.92 Million | 177.92 Million | 169.92 Million | 139.15 Million |
Gross Margin | 0.57 | 0.65 | 0.36 | 0.05 | 1.00 | - |
EBIT Margin | 0.09 | 0.21 | 0.32 | -0.05 | -524.41 | - |
Profit Margin | 0.75 | 0.20 | 0.30 | -0.05 | 347.35 | - |
EBITDA | 60.3 Thousand | 826 Thousand | 2.38 Million | -77.71 Thousand | 393.00 | - |
Earnings Before Tax Margin | -0.00 | 0.20 | 0.32 | -0.05 | -13.41 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | -470.96 Thousand | 664.61 Thousand | -18.79 Thousand | 773.43 Thousand |
Cost of Revenue | - | - | 26.78 Thousand | 285.45 Thousand | 14.74 Thousand | 198.57 Thousand |
Gross Profit | - | - | -497.75 Thousand | 379.15 Thousand | -33.54 Thousand | 574.86 Thousand |
Operating Expenses | 21.13 Thousand | 30.58 Thousand | 161.08 Thousand | 379.84 Thousand | 58.39 Thousand | 121.44 Thousand |
Selling, General and Administrative Expenses | 21.13 Thousand | 30.58 Thousand | 161.08 Thousand | - | 58.39 Thousand | 119.19 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -2250.00 | 767.12 Thousand | - | 2250.00 |
Cost and Expenses | 21.13 Thousand | 30.58 Thousand | 187.86 Thousand | 665.3 Thousand | 58.39 Thousand | 320.01 Thousand |
Operating Income | -21.14 Thousand | -30.59 Thousand | -658.83 Thousand | -687.00 | -77.18 Thousand | 453.42 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -15.24 Thousand | -15.24 Thousand | -5.00 | -496.71 Thousand | 2.00 | 2.00 |
Earnings before Tax | -21.13 Thousand | 1.53 Million | -162.12 Thousand | 496.02 Thousand | -77.18 Thousand | 453.42 Thousand |
Net Income | -21.13 Thousand | 1.53 Million | -162.12 Thousand | 496.02 Thousand | -77.18 Thousand | 453.42 Thousand |
Earnings Per Share Basic | -0.00 | 0.01 | -0.00 | - | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | 0.01 | -0.00 | - | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 182.37 Million | 182.37 Million | 182.56 Million | 182.37 Million | 182.37 Million | 182.37 Million |
Weighted Average Shares Outstanding (Diluted) | 182.37 Million | 182.37 Million | 182.37 Million | 182.37 Million | 182.37 Million | 182.37 Million |
Gross Margin | - | - | 1.06 | 0.57 | 1.78 | 0.74 |
EBIT Margin | - | - | 1.36 | - | 3.32 | 0.61 |
Profit Margin | - | - | 0.34 | 0.75 | 4.11 | 0.59 |
EBITDA | -21.14 Thousand | -30.59 Thousand | -640.81 Thousand | - | -62.43 Thousand | 468.17 Thousand |
Earnings Before Tax Margin | - | - | 1.40 | -0.00 | 4.11 | 0.59 |
INTEGRAEN
SES-WT
1316
CYBN
NUVSF
NGRRF