USD 0.1
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 116.48 Thousand | 142.74 Thousand | 139.34 Thousand | 297.89 Thousand | 349.47 Thousand | 140.97 Thousand |
Selling, General and Administrative Expenses | 116.48 Thousand | 136.14 Thousand | 139.34 Thousand | 297.89 Thousand | 349.47 Thousand | 140.97 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 17.2 Thousand | 21 Thousand | - |
Cost and Expenses | 116.48 Thousand | 142.74 Thousand | 139.34 Thousand | 297.89 Thousand | 349.47 Thousand | 140.97 Thousand |
Operating Income | -116.48 Thousand | -152.75 Thousand | -139.34 Thousand | -280.69 Thousand | -328.47 Thousand | -140.97 Thousand |
Interest Expense | - | 27.21 Thousand | 28.46 Thousand | 20.47 Thousand | 19.55 Thousand | 25.55 Thousand |
Income Tax Expense | - | 17.2 Thousand | 28.16 Thousand | 37.39 Thousand | 40.22 Thousand | -161.14 Thousand |
Earnings before Tax | -1.02 Million | -179.96 Thousand | -462.12 Thousand | -301.16 Thousand | -348.03 Thousand | -166.53 Thousand |
Net Income | -1.02 Million | -179.96 Thousand | -462.12 Thousand | -301.16 Thousand | -348.03 Thousand | -166.53 Thousand |
Earnings Per Share Basic | -0.06 | -0.01 | -0.03 | -0.02 | -0.05 | -0.07 |
Earnings Per Share Diluted | -0.06 | -0.01 | -0.03 | -0.02 | -0.05 | -0.07 |
Weighted Average Shares Outstanding | 17.5 Million | 15.61 Million | 15.49 Million | 12.98 Million | 6.89 Million | 2.25 Million |
Weighted Average Shares Outstanding (Diluted) | 17.5 Million | 15.61 Million | 15.49 Million | 12.98 Million | 6.89 Million | 2.25 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -116.48 Thousand | -142.74 Thousand | -139.34 Thousand | - | - | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 18.41 Thousand | 33.14 Thousand | 121.83 Thousand | 29.45 Thousand | 27.51 Thousand | 31.72 Thousand |
Selling, General and Administrative Expenses | 18.41 Thousand | 33.14 Thousand | - | 29.45 Thousand | 27.51 Thousand | 31.72 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 18.41 Thousand | 33.14 Thousand | 121.83 Thousand | 29.45 Thousand | 27.51 Thousand | 31.72 Thousand |
Operating Income | -18.42 Thousand | -33.14 Thousand | -121.83 Thousand | -29.46 Thousand | -27.52 Thousand | -31.72 Thousand |
Interest Expense | 9142.00 | 7047.00 | - | 8666.00 | 9199.00 | 8148.00 |
Income Tax Expense | -221.24 Thousand | -221.24 Thousand | -884.97 Thousand | -2.50 | -2.50 | -2.50 |
Earnings before Tax | -27.55 Thousand | -914.68 Thousand | -1.02 Million | -38.12 Thousand | -36.71 Thousand | -39.86 Thousand |
Net Income | -27.55 Thousand | -914.68 Thousand | -1.02 Million | -38.12 Thousand | -36.71 Thousand | -39.86 Thousand |
Earnings Per Share Basic | -0.00 | -0.05 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.05 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 17.5 Million | 17.5 Million | 17.5 Million | 17.5 Million | 17.5 Million | 17.5 Million |
Weighted Average Shares Outstanding (Diluted) | 17.5 Million | 17.5 Million | 17.5 Million | 17.5 Million | 17.5 Million | 17.5 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -18.42 Thousand | -33.14 Thousand | - | -29.46 Thousand | -27.52 Thousand | -31.72 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
GOCOLORS
8889
SPNUF
LZAGY
OOGI
8046