JPY 727.0
(0.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 45.78 Billion | 44.92 Billion | 44.41 Billion | 44.11 Billion | 45.93 Billion | 41.68 Billion |
Cost of Revenue | 34.69 Billion | 34.12 Billion | 34.03 Billion | 34.44 Billion | 34.29 Billion | 30.37 Billion |
Gross Profit | 11.09 Billion | 10.8 Billion | 10.38 Billion | 9.67 Billion | 11.63 Billion | 11.3 Billion |
Operating Expenses | 9.05 Billion | 8.9 Billion | 9.02 Billion | 8.83 Billion | 9.58 Billion | 9.68 Billion |
Selling, General and Administrative Expenses | 8.33 Billion | 8.26 Billion | 8.38 Billion | 8.09 Billion | 8.98 Billion | -0.03 |
Research and Development Expenses | - | 0.02 | 0.03 | -0.01 | 0.03 | 0.02 |
Other Expenses | 715 Million | -413 Million | -446 Million | -466 Million | -411 Million | -458 Million |
Cost and Expenses | 43.74 Billion | 43.03 Billion | 43.06 Billion | 43.27 Billion | 43.87 Billion | 40.05 Billion |
Operating Income | 2.04 Billion | 1.89 Billion | 1.35 Billion | 840 Million | 2.05 Billion | 1.62 Billion |
Interest Expense | 216 Million | 161 Million | 157 Million | 145 Million | 134 Million | 186 Million |
Income Tax Expense | 716 Million | 535 Million | 699 Million | -774 Million | 1.06 Billion | 1.89 Billion |
Earnings before Tax | 1.31 Billion | 816 Million | 1.27 Billion | -626 Million | 1.42 Billion | 807 Million |
Net Income | 573 Million | 262 Million | 602 Million | 166 Million | 272 Million | -1.07 Billion |
Earnings Per Share Basic | 31.96 | 14.67 | 33.83 | 9.33 | 15.28 | -60.28 |
Earnings Per Share Diluted | 31.96 | 14.67 | 33.60 | 9.33 | 15.28 | -60.28 |
Weighted Average Shares Outstanding | 17.92 Million | 17.85 Million | 17.79 Million | 17.79 Million | 17.79 Million | 17.79 Million |
Weighted Average Shares Outstanding (Diluted) | 17.92 Million | 17.85 Million | 17.79 Million | 17.79 Million | 17.79 Million | 17.79 Million |
Gross Margin | 0.24 | 0.24 | 0.23 | 0.22 | 0.25 | 0.27 |
EBIT Margin | 0.08 | 0.07 | 0.06 | 0.04 | 0.06 | 0.06 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | -0.03 |
EBITDA | 3.72 Billion | 3.27 Billion | 2.8 Billion | 1.1 Billion | 3.42 Billion | 3.23 Billion |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.03 | 0.02 | 0.04 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 11.54 Billion | 11.74 Billion | 10.75 Billion | 45.78 Billion | 11.54 Billion | 11.34 Billion |
Cost of Revenue | 8.53 Billion | 9.16 Billion | 8.49 Billion | 34.69 Billion | 8.88 Billion | 8.32 Billion |
Gross Profit | 3.01 Billion | 2.58 Billion | 2.26 Billion | 11.09 Billion | 2.66 Billion | 3.02 Billion |
Operating Expenses | 2.23 Billion | 2.09 Billion | 2.13 Billion | 9.05 Billion | 2.17 Billion | 2.37 Billion |
Selling, General and Administrative Expenses | 2.23 Billion | 2.28 Billion | 2.32 Billion | - | 1.44 Billion | 2.39 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.04 Billion | -2.09 Billion | -2.13 Billion | -362 Million | -94 Million | -161 Million |
Cost and Expenses | 10.76 Billion | 11.25 Billion | 10.62 Billion | 43.74 Billion | 11.06 Billion | 10.69 Billion |
Operating Income | 782 Million | 487 Million | 126 Million | 2.04 Billion | 485 Million | 652 Million |
Interest Expense | - | 45 Million | 54 Million | 216 Million | 52 Million | 60 Million |
Income Tax Expense | 356 Million | 235 Million | 67 Million | 716 Million | 88 Million | 238 Million |
Earnings before Tax | 658 Million | 371 Million | -251 Million | 1.31 Billion | 412 Million | 513 Million |
Net Income | 300 Million | 134 Million | -319 Million | 573 Million | 315 Million | 266 Million |
Earnings Per Share Basic | 16.63 | 7.45 | -17.77 | - | 17.54 | 14.81 |
Earnings Per Share Diluted | 13.44 | 7.45 | -17.77 | - | 17.54 | 14.81 |
Weighted Average Shares Outstanding | 22.32 Million | 17.98 Million | 17.95 Million | 17.92 Million | 17.95 Million | 17.95 Million |
Weighted Average Shares Outstanding (Diluted) | 22.32 Million | 17.98 Million | 17.95 Million | 17.92 Million | 17.95 Million | 17.95 Million |
Gross Margin | 0.26 | 0.22 | 0.21 | 0.24 | 0.23 | 0.27 |
EBIT Margin | 0.10 | 0.08 | 0.06 | - | 0.04 | 0.05 |
Profit Margin | 0.03 | 0.01 | -0.03 | 0.01 | 0.03 | 0.02 |
EBITDA | 1.21 Billion | 935 Million | 592 Million | - | 420 Million | 587 Million |
Earnings Before Tax Margin | 0.07 | 0.04 | 0.01 | 0.04 | 0.04 | 0.06 |
SPNUF
8416
SBBA
8046
NSVLF
GOCOLORS