USD 0.21
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 805.44 Thousand | 1.47 Million | 1.09 Million | 1.38 Million | 704.27 Thousand | 168.04 Thousand |
Total Current Assets | 59.45 Thousand | 358.34 Thousand | 26.95 Thousand | 484.31 Thousand | 120.58 Thousand | 22.39 Thousand |
Cash And Short Term Investments | 15.01 Thousand | 330.15 Thousand | 139.00 | 166 Thousand | 109.42 Thousand | 8503.00 |
Cash and Cash Equivalents | 15.01 Thousand | 330.15 Thousand | 139.00 | 166 Thousand | 109.42 Thousand | 8503.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 44.44 Thousand | 28.19 Thousand | 26.81 Thousand | 13.3 Thousand | 11.16 Thousand | 13.89 Thousand |
Inventory | -44.44 Thousand | -28.19 | -26.82 | - | -11.16 | - |
Other Current Assets | 44.44 Thousand | 28.19 | 26.82 | 305 Thousand | 11.16 | - |
Total Non-Current Assets | 745.98 Thousand | 1.11 Million | 1.06 Million | 904.15 Thousand | 583.69 Thousand | 145.65 Thousand |
Net PPE | 745.98 Thousand | 1.11 Million | 1.06 Million | 904.15 Thousand | 566.86 Thousand | 128.82 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 16.82 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | 16.82 Thousand |
Other Assets | - | - | - | - | -0.00 | - |
Total Liabilities | 1.04 Million | 677.77 Thousand | 544.7 Thousand | 447.09 Thousand | 646.18 Thousand | 804.35 Thousand |
Total Current Liabilities | 1.04 Million | 667.77 Thousand | 544.7 Thousand | 220.43 Thousand | 646.18 Thousand | 804.35 Thousand |
Account Payables | 533.91 Thousand | 342.47 | 206.69 | 127.71 | 411.52 | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 233.82 Thousand | 208.82 Thousand | 258.09 Thousand | 31.43 Thousand | 144.9 Thousand | 177.69 Thousand |
Deferred Revenue | -533.91 Thousand | -342.47 | -206.69 | -127.71 | -411.52 | - |
Other Current Liabilities | 808.61 Thousand | 458.94 Thousand | 286.61 Thousand | 188.99 Thousand | 501.28 Thousand | 626.65 Thousand |
Total Non Current Liabilities | - | 10 Thousand | - | 226.65 Thousand | - | - |
Long-Term Debt | - | 10 Thousand | - | 226.65 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -0.00 | - | - | - | - | - |
Total Equity | -237 Thousand | 792.38 Thousand | 547.85 Thousand | 941.38 Thousand | 58.08 Thousand | -636.3 Thousand |
Stock Holders Equity | -237 Thousand | 792.38 Thousand | 547.85 Thousand | 941.38 Thousand | 58.08 Thousand | -636.3 Thousand |
Common Stock | 19.52 Million | 19.52 Million | 19.1 Million | 19.06 Million | 17.97 Million | 16.92 Million |
Retained Earnings | -22.28 Million | -21.25 Million | -21.07 Million | -20.6 Million | -20.3 Million | -19.95 Million |
Accumulated other comprehensive income | 2.51 Million | 2.51 Million | 2.51 Million | 2.48 Million | 2.38 Million | - |
Common Stock Equity | -237 Thousand | 792.38 Thousand | 547.85 Thousand | 941.38 Thousand | 58.08 Thousand | -636.3 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 16.82 Thousand | - |
Total Debt | 233.82 Thousand | 218.82 Thousand | 258.09 Thousand | 258.09 Thousand | 144.9 Thousand | 177.69 Thousand |
Net Debt | 218.81 Thousand | -111.32 Thousand | 257.95 Thousand | 92.08 Thousand | 35.48 Thousand | 169.19 Thousand |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 790.2 Thousand | 805.44 Thousand | 805.44 Thousand | 1.48 Million | 1.54 Million | 1.45 Million |
Total Current Assets | 44.21 Thousand | 59.45 Thousand | 59.45 Thousand | 84.54 Thousand | 323.26 Thousand | 345.54 Thousand |
Cash And Short Term Investments | 146.00 | 15.01 Thousand | 15.01 Thousand | 43.34 Thousand | 148.42 Thousand | 316.93 Thousand |
Cash and Cash Equivalents | 146.00 | 15.01 Thousand | 15.01 Thousand | 43.34 Thousand | 148.42 Thousand | 316.93 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 44.06 Thousand | 44.44 Thousand | 44.44 Thousand | 36.2 Thousand | 29.83 Thousand | 28.61 Thousand |
Inventory | -44.06 Thousand | -44.44 Thousand | -44.44 Thousand | - | - | -28.62 |
Other Current Assets | 44.06 Thousand | 44.44 Thousand | 44.44 Thousand | 5000.00 | 145 Thousand | 28.62 |
Total Non-Current Assets | 745.98 Thousand | 745.98 Thousand | 745.98 Thousand | 1.4 Million | 1.22 Million | 1.11 Million |
Net PPE | 745.98 Thousand | 745.98 Thousand | 745.98 Thousand | 1.4 Million | 1.22 Million | 1.11 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -1.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 1.05 Million | 1.04 Million | 1.04 Million | 811.4 Thousand | 831.42 Thousand | 704.84 Thousand |
Total Current Liabilities | 1.05 Million | 1.04 Million | 1.04 Million | 801.4 Thousand | 821.42 Thousand | 694.84 Thousand |
Account Payables | 516.69 Thousand | 533.91 Thousand | 533.91 Thousand | 438.37 | 479.06 | 346.68 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 216.32 Thousand | 233.82 Thousand | 233.82 Thousand | 208.82 Thousand | 208.82 Thousand | 208.82 Thousand |
Deferred Revenue | -516.69 Thousand | -533.91 Thousand | -533.91 Thousand | -438.36 | -479.06 | -346.68 |
Other Current Liabilities | 838.43 Thousand | 808.61 Thousand | 808.61 Thousand | 592.57 Thousand | 612.59 Thousand | 486.01 Thousand |
Total Non Current Liabilities | - | - | - | 10 Thousand | 10 Thousand | 10 Thousand |
Long-Term Debt | - | - | - | 10 Thousand | 10 Thousand | 10 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -264.55 Thousand | -237 Thousand | -237 Thousand | 677.68 Thousand | 715.8 Thousand | 752.51 Thousand |
Stock Holders Equity | -264.55 Thousand | -237 Thousand | -237 Thousand | 677.68 Thousand | 715.8 Thousand | 752.51 Thousand |
Common Stock | 19.52 Million | 19.52 Million | 19.52 Million | 19.52 Million | 19.52 Million | 19.52 Million |
Retained Earnings | -22.3 Million | -22.28 Million | -22.28 Million | -21.36 Million | -21.32 Million | -21.29 Million |
Accumulated other comprehensive income | 2.51 Million | 2.51 Million | 2.51 Million | 2.51 Million | 2.51 Million | 2.51 Million |
Common Stock Equity | -264.55 Thousand | -237 Thousand | -237 Thousand | 677.68 Thousand | 715.8 Thousand | 752.51 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 216.32 Thousand | 233.82 Thousand | 233.82 Thousand | 218.82 Thousand | 218.82 Thousand | 218.82 Thousand |
Net Debt | 216.18 Thousand | 218.81 Thousand | 218.81 Thousand | 175.48 Thousand | 70.4 Thousand | -98.1 Thousand |
GOCOLORS
8889
SPNUF
LZAGY
OOGI
8046