NovelStem International Corp. (NSTM)
USD 0.01
(0.0%)
USD 0.01
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2013 | 2012 |
|---|---|---|---|---|---|---|
| Revenue | 12 Thousand | 12 Thousand | - | - | 424.75 Thousand | 616.33 Thousand |
| Cost of Revenue | - | - | - | - | 2.12 Million | 3327.88 |
| Gross Profit | 12 Thousand | 12 Thousand | - | - | -1.7 Million | 613.01 Thousand |
| Operating Expenses | 3.53 Million | 434.43 Thousand | 495.53 Thousand | 561.95 Thousand | 3.18 Million | 6.31 Million |
| Selling, General and Administrative Expenses | 665.27 Thousand | 434.43 Thousand | 495.53 Thousand | 230.29 Thousand | 3.18 Million | 5.54 Million |
| Research and Development Expenses | - | - | - | - | - | 639.86 Thousand |
| Other Expenses | 2.87 Million | - | - | - | - | 136.44 Thousand |
| Cost and Expenses | 3.53 Million | 434.43 Thousand | 495.53 Thousand | 561.95 Thousand | 5.31 Million | 6.31 Million |
| Operating Income | -3.52 Million | -422.43 Thousand | -495.53 Thousand | -230.29 Thousand | -4.88 Million | -5.7 Million |
| Interest Expense | 99.02 Thousand | 11.01 Thousand | 6825.00 | - | - | 1.24 Million |
| Income Tax Expense | 302.47 Thousand | 332.27 Thousand | 850.09 Thousand | -315.14 | 200.96 Thousand | -5.32 Million |
| Earnings before Tax | -3.88 Million | -433.45 Thousand | -502.36 Thousand | -545.43 Thousand | 6.45 Million | -4.4 Million |
| Net Income | -4.18 Million | -765.73 Thousand | -1.35 Million | -545.43 Thousand | 6.25 Million | 10.4 Million |
| Earnings Per Share Basic | -0.09 | -0.02 | -0.03 | -0.01 | 0.28 | 0.45 |
| Earnings Per Share Diluted | -0.09 | -0.02 | -0.03 | -0.01 | 0.28 | 0.45 |
| Weighted Average Shares Outstanding | 46.88 Million | 46.88 Million | 44.25 Million | 40.98 Million | 22.64 Million | 23.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.88 Million | 46.88 Million | 44.25 Million | 40.98 Million | 22.64 Million | 23.17 Million |
| Gross Margin | 1.00 | 1.00 | - | - | -4.00 | 0.99 |
| EBIT Margin | -315.48 | -35.20 | - | - | -11.33 | -9.33 |
| Profit Margin | -348.94 | -63.81 | - | - | 14.72 | 16.89 |
| EBITDA | -3.78 Million | -422.43 Thousand | - | - | 6.52 Million | -4.27 Million |
| Earnings Before Tax Margin | -293.82 | -35.20 | - | - | -11.51 | -9.25 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3000.00 | 3000.00 | 12 Thousand | 3000.00 | 9000.00 | - |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 3000.00 | 3000.00 | 12 Thousand | 3000.00 | 9000.00 | - |
| Operating Expenses | 144.03 Thousand | 183.3 Thousand | 665.27 Thousand | 29.91 Thousand | 84.2 Thousand | 2.71 Million |
| Selling, General and Administrative Expenses | 144.03 Thousand | 183.3 Thousand | - | 29.91 Thousand | 84.2 Thousand | 2.71 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 2.86 Billion | 2.86 Billion | 464.22 Thousand | 2.33 Million |
| Cost and Expenses | 144.03 Thousand | 183.3 Thousand | 665.27 Thousand | 29.91 Thousand | 84.2 Thousand | 2.71 Million |
| Operating Income | -144.03 Thousand | -183.31 Thousand | -665.28 Thousand | -29.92 Thousand | -548.42 Thousand | -2.71 Million |
| Interest Expense | 106.64 Thousand | 94.76 Thousand | 99.02 Thousand | 42.74 Thousand | 28.45 Thousand | 20.51 Thousand |
| Income Tax Expense | 54.95 Thousand | 53.21 Thousand | 302.47 Million | 87.09 Thousand | 74.38 Thousand | 80.43 Thousand |
| Earnings before Tax | -247.67 Thousand | -250.07 Thousand | -3.88 Million | 103.69 Thousand | -1.02 Million | -2.79 Million |
| Net Income | -302.62 Thousand | -303.28 Thousand | -4.22 Million | 16.6 Thousand | -1.09 Million | -2.87 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | - | 0.00 | -0.02 | -0.06 |
| Earnings Per Share Diluted | -0.01 | -0.01 | - | 0.00 | -0.02 | -0.06 |
| Weighted Average Shares Outstanding | 46.88 Million | 46.88 Million | 46.88 Million | 46.88 Million | 46.88 Million | 46.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.88 Million | 46.88 Million | 46.88 Million | 46.88 Million | 46.88 Million | 46.88 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - |
| EBIT Margin | -48.01 | -61.10 | - | -9.97 | -8.36 | - |
| Profit Margin | -100.88 | -101.09 | -351.95 | 5.54 | -121.83 | - |
| EBITDA | -144.03 Thousand | -183.31 Thousand | - | -29.92 Thousand | -75.2 Thousand | -2.71 Million |
| Earnings Before Tax Margin | -48.01 | -61.10 | -55.44 | -9.97 | -60.94 | - |
SLOIF
LPP
030610
002025
BCCI
1713