USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 179.49 Thousand | 249.38 Thousand | 103.74 Thousand | 20.26 Thousand | 10.05 Thousand | 175.37 Thousand |
Cost of Revenue | 147.94 Thousand | 205.25 Thousand | 75.32 Thousand | 34.35 Thousand | 39.14 Thousand | 224.18 Thousand |
Gross Profit | 31.54 Thousand | 44.13 Thousand | 28.41 Thousand | -14.08 Thousand | -29.08 Thousand | -48.81 Thousand |
Operating Expenses | 279.93 Thousand | 319.26 Thousand | 283.24 Thousand | 260.48 Thousand | 213.93 Thousand | 79.97 Thousand |
Selling, General and Administrative Expenses | 279.93 Thousand | 319.26 Thousand | 283.24 Thousand | 260.48 Thousand | 213.93 Thousand | 79.97 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 427.88 Thousand | 524.51 Thousand | 358.57 Thousand | 294.83 Thousand | 253.07 Thousand | 304.16 Thousand |
Operating Income | -248.38 Thousand | -275.13 Thousand | -254.83 Thousand | -274.57 Thousand | -243.02 Thousand | -128.78 Thousand |
Interest Expense | 201.38 Thousand | 141.83 Thousand | 85.48 Thousand | 78.06 Thousand | 109.6 Thousand | 132.3 Thousand |
Income Tax Expense | -228.48 Thousand | -236.55 Thousand | 1.00 | 4.00 | 4.00 | - |
Earnings before Tax | -656.99 Thousand | -374.18 Thousand | -297.19 Thousand | -310.02 Thousand | -2.83 Million | -360.53 Thousand |
Net Income | -656.99 Thousand | -374.18 Thousand | -297.19 Thousand | -310.02 Thousand | -2.83 Million | -360.53 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 188.54 Million | 181.67 Million | 174.57 Million | 155.34 Million | 123.68 Million | 98.8 Million |
Weighted Average Shares Outstanding (Diluted) | 188.54 Million | 181.67 Million | 174.57 Million | 155.34 Million | 123.68 Million | 98.8 Million |
Gross Margin | 0.18 | 0.18 | 0.27 | -0.70 | -2.89 | -0.28 |
EBIT Margin | -2.54 | -1.10 | -2.43 | -12.78 | -20.93 | -0.44 |
Profit Margin | -3.66 | -1.50 | -2.86 | -15.30 | -281.78 | -2.06 |
EBITDA | -455.6 Thousand | -232.35 Thousand | -209.41 Thousand | -216.3 Thousand | -2.69 Million | -176.31 Thousand |
Earnings Before Tax Margin | -1.38 | -1.10 | -2.46 | -13.55 | -24.17 | -0.73 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | 15.36 Thousand | 15.8 Thousand | 179.49 Thousand | 31.51 Thousand |
Cost of Revenue | - | - | 9462.00 | 13.55 Thousand | 147.94 Thousand | 28.58 Thousand |
Gross Profit | - | - | 5904.00 | 2252.00 | 31.54 Thousand | 2927.00 |
Operating Expenses | - | - | 55.16 Thousand | 51.65 Thousand | 279.93 Thousand | 64.42 Thousand |
Selling, General and Administrative Expenses | - | - | 55.16 Thousand | 51.65 Thousand | - | 64.42 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | - | - | 64.62 Thousand | 65.21 Thousand | 427.88 Thousand | 93 Thousand |
Operating Income | - | - | -49.26 Thousand | -49.4 Thousand | -248.39 Thousand | -61.5 Thousand |
Interest Expense | - | - | 48.56 Thousand | 52.73 Thousand | 201.38 Thousand | 51.33 Thousand |
Income Tax Expense | - | - | -41.58 Thousand | -54.88 Thousand | -228.48 Thousand | -27.08 Thousand |
Earnings before Tax | - | - | -87.87 Thousand | -341.34 Thousand | -656.99 Thousand | -102.04 Thousand |
Net Income | - | - | -87.87 Thousand | -341.34 Thousand | -656.99 Thousand | -102.04 Thousand |
Earnings Per Share Basic | - | - | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | - | - | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | - | - | 192.11 Million | 192.11 Million | 188.54 Million | 187.35 Million |
Weighted Average Shares Outstanding (Diluted) | - | - | 192.11 Million | 192.11 Million | 188.54 Million | 187.35 Million |
Gross Margin | - | - | 0.38 | 0.14 | 0.18 | 0.09 |
EBIT Margin | - | - | -3.21 | -3.12 | - | -1.95 |
Profit Margin | - | - | -5.72 | -21.59 | -3.66 | -3.24 |
EBITDA | - | - | -49.26 Thousand | -49.4 Thousand | - | -61.5 Thousand |
Earnings Before Tax Margin | - | - | -3.21 | -3.12 | -1.38 | -1.95 |
1713
NSTM
SLOIF
VPG
NWF
002025