USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 687.03 Thousand | 924.16 Thousand | 882.38 Thousand | 838.78 Thousand | 816.48 Thousand | 3.31 Million |
Total Current Assets | 619.83 Thousand | 606.96 Thousand | 565.18 Thousand | 586.48 Thousand | 548.54 Thousand | 493 Thousand |
Cash And Short Term Investments | 2411.00 | 3348.00 | 227.00 | - | 81.00 | 902.00 |
Cash and Cash Equivalents | 2411.00 | 3348.00 | 227.00 | - | 81.00 | 902.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 614.09 Thousand | 598.43 Thousand | 555.65 Thousand | 512.76 Thousand | 470.14 Thousand | 419.55 Thousand |
Inventory | - | 2849.00 | 7550.00 | 5023.00 | 11.12 Thousand | 5354.00 |
Other Current Assets | 3332.00 | 2332.00 | 1750.00 | 68.7 Thousand | 67.2 Thousand | 67.2 Thousand |
Total Non-Current Assets | 67.2 Thousand | 317.19 Thousand | 317.19 Thousand | 252.29 Thousand | 267.94 Thousand | 2.82 Million |
Net PPE | - | - | - | 2300.00 | 7820.00 | 13.34 Thousand |
Good Will And Intangible Assets | - | 500 Thousand | 500 Thousand | 500 Thousand | 250 Thousand | 2.77 Million |
Good Will | - | 250 Thousand | 250 Thousand | 250 Thousand | 250 Thousand | 2.77 Million |
Intangible Assets | - | 250 Thousand | 250 Thousand | 250 Thousand | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 67.2 Thousand | -182.8 Thousand | -182.8 Thousand | -250 Thousand | 10.12 Thousand | 37.13 Thousand |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | 1.00 |
Total Liabilities | 1.36 Million | 1.07 Million | 978.21 Thousand | 995.97 Thousand | 1.92 Million | 1.87 Million |
Total Current Liabilities | 1.32 Million | 1.02 Million | 935.82 Thousand | 987.14 Thousand | 1.92 Million | 1.87 Million |
Account Payables | 48.75 Thousand | 43.26 Thousand | 70.34 Thousand | 71.25 Thousand | 88.33 Thousand | 80.53 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 739.07 Thousand | 505.27 Thousand | 429.48 Thousand | 409.03 Thousand | 471.32 Thousand | 474.92 Thousand |
Deferred Revenue | - | - | - | 4400.00 | - | - |
Other Current Liabilities | 537.87 Thousand | 475.33 Thousand | 435.99 Thousand | 502.45 Thousand | 1.36 Million | 1.31 Million |
Total Non Current Liabilities | 36.61 Thousand | 53.45 Thousand | 42.38 Thousand | 8829.00 | - | - |
Long-Term Debt | 36.61 Thousand | 53.45 Thousand | 42.38 Thousand | 8829.00 | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | -1.00 | - | - | - |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | -675.28 Thousand | -153.15 Thousand | -95.83 Thousand | -157.19 Thousand | -1.1 Million | 1.44 Million |
Stock Holders Equity | -675.28 Thousand | -153.15 Thousand | -95.83 Thousand | -157.19 Thousand | -1.1 Million | 1.44 Million |
Common Stock | 192.11 Thousand | 187.35 Thousand | 176.76 Thousand | 166.47 Thousand | 130.8 Thousand | 112.52 Thousand |
Retained Earnings | -17.78 Million | -17.12 Million | -16.75 Million | -16.45 Million | -16.14 Million | -13.31 Million |
Accumulated other comprehensive income | 455.25 Thousand | 423.69 Thousand | 366.29 Thousand | 146.39 Thousand | 138.08 Thousand | -1916.00 |
Common Stock Equity | -675.28 Thousand | -153.15 Thousand | -95.83 Thousand | -157.19 Thousand | -1.1 Million | 1.44 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 775.69 Thousand | 558.72 Thousand | 471.87 Thousand | 417.86 Thousand | 471.32 Thousand | 474.92 Thousand |
Net Debt | 773.27 Thousand | 555.38 Thousand | 471.64 Thousand | 417.86 Thousand | 471.24 Thousand | 474.02 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | - | - | 696.45 Thousand | 687.03 Thousand | 687.03 Thousand | 951.83 Thousand |
Total Current Assets | - | - | 629.25 Thousand | 619.83 Thousand | 619.83 Thousand | 634.63 Thousand |
Cash And Short Term Investments | - | - | 4621.00 | 2411.00 | 2411.00 | 3157.00 |
Cash and Cash Equivalents | - | - | 4621.00 | 2411.00 | 2411.00 | 3157.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 624.05 Thousand | 614.09 Thousand | 614.09 Thousand | 630.42 Thousand |
Inventory | - | - | - | - | - | 465.00 |
Other Current Assets | - | - | 582.00 | 3332.00 | 3332.00 | 582.00 |
Total Non-Current Assets | - | - | 67.2 Thousand | 67.2 Thousand | 67.2 Thousand | 317.2 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | 500 Thousand |
Good Will | - | - | - | - | - | 250 Thousand |
Intangible Assets | - | - | - | - | - | 250 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 67.2 Thousand | 67.2 Thousand | 67.2 Thousand | -182.8 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | - | - | 1.44 Million | 1.36 Million | 1.36 Million | 1.29 Million |
Total Current Liabilities | - | - | 1.41 Million | 1.32 Million | 1.32 Million | 1.25 Million |
Account Payables | - | - | 52.26 Thousand | 48.75 Thousand | 48.75 Thousand | 47.4 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 813.29 Thousand | 739.07 Thousand | 739.07 Thousand | 678.24 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | 548.16 Thousand | 537.87 Thousand | 537.87 Thousand | 533.68 Thousand |
Total Non Current Liabilities | - | - | 30.46 Thousand | 36.61 Thousand | 36.61 Thousand | 34.4 Thousand |
Long-Term Debt | - | - | 30.46 Thousand | 36.61 Thousand | 36.61 Thousand | 34.4 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1.00 | -1.00 | - |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | - | - | -747.73 Thousand | -675.28 Thousand | -675.28 Thousand | -341.91 Thousand |
Stock Holders Equity | - | - | -747.73 Thousand | -675.28 Thousand | -675.28 Thousand | -341.91 Thousand |
Common Stock | - | - | 192.11 Thousand | 192.11 Thousand | 192.11 Thousand | 192.11 Thousand |
Retained Earnings | - | - | -17.87 Million | -17.78 Million | -17.78 Million | -17.44 Million |
Accumulated other comprehensive income | - | - | 464.17 Thousand | 455.25 Thousand | 455.25 Thousand | 454.69 Thousand |
Common Stock Equity | - | - | -747.73 Thousand | -675.28 Thousand | -675.28 Thousand | -341.91 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 843.75 Thousand | 775.69 Thousand | 775.69 Thousand | 712.65 Thousand |
Net Debt | - | - | 839.13 Thousand | 773.27 Thousand | 773.27 Thousand | 709.49 Thousand |
1713
NSTM
SLOIF
VPG
NWF
002025