USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2013 | 2012 |
---|---|---|---|---|---|---|
Total Assets | 2.25 Million | 2.28 Million | 2.6 Million | 3.55 Million | 31.47 Million | 26.61 Million |
Total Current Assets | 86.6 Thousand | 58.9 Thousand | 36.98 Thousand | 120.82 Thousand | 24.39 Million | 13.62 Million |
Cash And Short Term Investments | 53.06 Thousand | 6346.00 | 8666.00 | 89.59 Thousand | 22.93 Million | 11.37 Million |
Cash and Cash Equivalents | 53.06 Thousand | 6346.00 | 8666.00 | 89.59 Thousand | 22.93 Million | 11.37 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 12 Thousand | - | - | 136.8 Thousand | 1.48 Million |
Inventory | - | -65.79 Million | - | - | - | - |
Other Current Assets | 33.54 Thousand | 65.83 Million | 28.32 | 31.23 Thousand | 1.32 Million | 759.91 Thousand |
Total Non-Current Assets | 2.16 Million | 2.22 Million | 2.57 Million | 3.43 Million | 7.07 Million | 12.98 Million |
Net PPE | - | 23 Thousand | - | - | 355.64 Thousand | 240.64 Thousand |
Good Will And Intangible Assets | - | - | - | - | 6.2 Million | 6.2 Million |
Good Will | - | - | - | - | 6.2 Million | 6.2 Million |
Intangible Assets | - | - | - | - | 249.00 | 8683.00 |
Long-Term Investments | 2.16 Million | 2.22 Million | 2.57 Million | 3.43 Million | 235.49 Thousand | 138.38 Thousand |
Tax Assets | - | - | - | - | -1.00 | 4.97 Million |
Other Non Current Assets | -1.00 | -23 Thousand | - | - | 284.57 Thousand | 1.42 Million |
Other Assets | 1.00 | - | - | - | 1.00 | - |
Total Liabilities | 4.2 Million | 353.32 Thousand | 193.2 Thousand | 68.74 Thousand | 1.39 Million | 1.65 Million |
Total Current Liabilities | 346.48 Thousand | 64.87 Thousand | 193.2 Thousand | 68.74 Thousand | 879.92 Thousand | 1.57 Million |
Account Payables | 54.25 Thousand | 21.2 Thousand | 49.77 Thousand | 29.07 Thousand | 77.95 Thousand | 414.12 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 250 Thousand | - | 100 Thousand | - | 7480.00 | 16.25 Thousand |
Deferred Revenue | - | - | - | - | 79.93 Thousand | 111.66 Thousand |
Other Current Liabilities | 42.22 Thousand | 43.67 Thousand | 43.42 Thousand | 39.67 Thousand | 714.55 Thousand | 1.03 Million |
Total Non Current Liabilities | 3.85 Million | 288.45 Thousand | - | - | 515.42 Thousand | 76.5 Thousand |
Long-Term Debt | 3.32 Million | 288.45 Thousand | - | - | 26.77 Thousand | 2152.00 |
Deferred Revenue Non Current | - | - | - | - | 8650.00 | 14 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 535 Thousand | - | - | - | 480 Thousand | -465.54 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.95 Million | 1.93 Million | 2.41 Million | 3.48 Million | 30.07 Million | 24.96 Million |
Stock Holders Equity | -1.95 Million | 1.93 Million | 2.41 Million | 3.48 Million | 30.07 Million | 24.96 Million |
Common Stock | 468.81 Thousand | 468.81 Thousand | 468.81 Thousand | 438.81 Thousand | 223.86 Thousand | 231.62 Thousand |
Retained Earnings | -293.12 Million | -288.94 Million | -288.17 Million | -286.82 Million | -262.61 Million | -268.86 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -1.95 Million | 1.93 Million | 2.41 Million | 3.48 Million | 30.07 Million | 24.96 Million |
Capital Lease Obligation | - | - | - | - | 26.77 Thousand | 18.4 Thousand |
Total Investments | 2.16 Million | 2.22 Million | 2.57 Million | 3.43 Million | 235.49 Thousand | 138.38 Thousand |
Total Debt | 3.57 Million | 288.45 Thousand | 100 Thousand | - | 34.25 Thousand | 18.4 Thousand |
Net Debt | 3.52 Million | 282.1 Thousand | 91.33 Thousand | -89.59 Thousand | -22.9 Million | -11.36 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.33 Million | 2.4 Million | 2.25 Million | 2.25 Million | 2.01 Million | 2.1 Million |
Total Current Assets | 28.76 Thousand | 36.03 Thousand | 86.6 Thousand | 86.6 Thousand | 49.98 Thousand | 60.39 Thousand |
Cash And Short Term Investments | 7871.00 | 5181.00 | 53.06 Thousand | 53.06 Thousand | 6963.00 | 34.32 Thousand |
Cash and Cash Equivalents | 7871.00 | 5181.00 | 53.06 Thousand | 53.06 Thousand | 6963.00 | 34.32 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4500.00 | 3000.00 | - | - | - | 12 Thousand |
Inventory | - | - | - | - | - | -26.49 Thousand |
Other Current Assets | 16.38 Thousand | 27.85 Thousand | 33.54 Thousand | 33.54 Thousand | 43.01 Thousand | 40.56 Thousand |
Total Non-Current Assets | 2.3 Million | 2.36 Million | 2.16 Million | 2.16 Million | 1.96 Million | 2.04 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.3 Million | 2.36 Million | 2.16 Million | 2.16 Million | 1.96 Million | 2.04 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | -1.00 | -1.00 | - | - |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 4.87 Million | 4.64 Million | 4.2 Million | 4.2 Million | 4.03 Million | 3.03 Million |
Total Current Liabilities | 3.51 Million | 3.29 Million | 346.48 Thousand | 346.48 Thousand | 1.95 Million | 1.07 Million |
Account Payables | 110.03 Thousand | 149.67 Thousand | 54.25 Thousand | 54.25 Thousand | 23.22 Thousand | 17.09 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.28 Million | 3.1 Million | 250 Thousand | 250 Thousand | 1.83 Million | 962.46 Thousand |
Deferred Revenue | -110.03 Thousand | - | - | - | 43.2 Thousand | - |
Other Current Liabilities | 228.48 Thousand | 45.97 Thousand | 42.22 Thousand | 42.22 Thousand | 54 Thousand | 92.65 Thousand |
Total Non Current Liabilities | 1.35 Million | 1.34 Million | 3.85 Million | 3.85 Million | 2.08 Million | 1.96 Million |
Long-Term Debt | 823.11 Thousand | 810.52 Thousand | 3.32 Million | 3.32 Million | 1.43 Million | 1.76 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 535 Thousand | 535 Thousand | 535 Thousand | 535 Thousand | 650 Thousand | 204.79 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.53 Million | -2.24 Million | -1.95 Million | -1.95 Million | -2.01 Million | -935.34 Thousand |
Stock Holders Equity | -2.53 Million | -2.24 Million | -1.95 Million | -1.95 Million | -2.01 Million | -935.34 Thousand |
Common Stock | 468.81 Thousand | 468.81 Thousand | 468.81 Thousand | 468.81 Thousand | 468.81 Thousand | 468.81 Thousand |
Retained Earnings | -293.73 Million | -293.43 Million | -293.12 Million | -293.12 Million | -293.18 Million | -292.08 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -2.53 Million | -2.24 Million | -1.95 Million | -1.95 Million | -2.01 Million | -935.34 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.3 Million | 2.36 Million | 2.16 Million | 2.16 Million | 1.96 Million | 2.04 Million |
Total Debt | 4.11 Million | 3.91 Million | 3.57 Million | 3.57 Million | 3.26 Million | 2.72 Million |
Net Debt | 4.1 Million | 3.9 Million | 3.52 Million | 3.52 Million | 3.25 Million | 2.68 Million |
SLOIF
LPP
030610
002025
BCCI
1713