USD 0.02
(-9.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 27.14 Million | 28.84 Million | 32.84 Million | 15.06 Million | 15.54 Million | 20.61 Million |
Total Current Assets | 2.62 Million | 3.68 Million | 5.68 Million | 131.9 Thousand | 519.57 Thousand | 960.36 Thousand |
Cash And Short Term Investments | 1.87 Million | 2.21 Million | 5.25 Million | 10.45 Thousand | 3115.00 | 648.03 Thousand |
Cash and Cash Equivalents | 1.87 Million | 2.21 Million | 5.25 Million | 10.45 Thousand | 3115.00 | 648.03 Thousand |
Short Term Investments | 50 Thousand | - | - | - | - | - |
Net Receivables | 200.71 Thousand | 402.73 Thousand | - | - | - | - |
Inventory | - | -402.73 Thousand | - | - | - | - |
Other Current Assets | 553.79 Thousand | 1.47 Million | 430.77 Thousand | 121.44 Thousand | 516.45 Thousand | - |
Total Non-Current Assets | 24.51 Million | 25.15 Million | 27.15 Million | 14.93 Million | 15.02 Million | 19.65 Million |
Net PPE | 520.78 Thousand | 533.66 Thousand | 6892.00 | 69.44 Thousand | 133.31 Thousand | 195.77 Thousand |
Good Will And Intangible Assets | 23.53 Million | 24.17 Million | 26.95 Million | 14.86 Million | 14.88 Million | 19.46 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 23.53 Million | 24.17 Million | 26.95 Million | 14.86 Million | 14.88 Million | 19.46 Million |
Long-Term Investments | 459.06 Thousand | 450 Thousand | 200 Thousand | - | - | - |
Tax Assets | -459.06 Thousand | -450 Thousand | -200 Thousand | - | - | - |
Other Non Current Assets | 459.06 Thousand | 450 Thousand | 200 Thousand | - | - | - |
Other Assets | - | - | - | -0.00 | - | - |
Total Liabilities | 805.25 Thousand | 1.29 Million | 1.8 Million | 1.7 Million | 985.09 Thousand | 515.04 Thousand |
Total Current Liabilities | 761.71 Thousand | 1.12 Million | 1.56 Million | 1.7 Million | 985.09 Thousand | 515.04 Thousand |
Account Payables | 540.27 Thousand | 432.41 Thousand | 1.21 Million | 277.18 Thousand | 181.12 Thousand | 366.78 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 98.85 Thousand | 10.4 Thousand | 12.08 Thousand | 659.17 Thousand | 410.26 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 122.58 Thousand | 686.24 Thousand | 331.6 Thousand | 771.96 Thousand | 393.7 Thousand | 148.25 Thousand |
Total Non Current Liabilities | 43.54 Thousand | 162.39 Thousand | 248.46 Thousand | - | - | - |
Long-Term Debt | 43.54 Thousand | 162.39 Thousand | 248.46 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.33 Million | 27.55 Million | 31.03 Million | 13.35 Million | 14.55 Million | 20.1 Million |
Stock Holders Equity | 30.81 Million | 32.08 Million | 35.19 Million | 17.71 Million | 18.71 Million | 23.82 Million |
Common Stock | 106.15 Million | 101.35 Million | 94.17 Million | 73.34 Million | 73.21 Million | 72.97 Million |
Retained Earnings | -110.16 Million | -96.97 Million | -83.05 Million | -76.44 Million | -75.18 Million | -68.97 Million |
Accumulated other comprehensive income | 9.47 Million | 7.79 Million | 6.64 Million | 7.62 Million | 7.32 Million | - |
Common Stock Equity | 30.81 Million | 32.08 Million | 35.19 Million | 17.71 Million | 18.71 Million | 23.82 Million |
Capital Lease Obligation | 102.4 Thousand | 112.8 Thousand | - | 130.35 Thousand | - | - |
Total Investments | 509.06 Thousand | 450 Thousand | 200 Thousand | - | - | - |
Total Debt | 142.4 Thousand | 172.8 Thousand | 260.55 Thousand | 659.17 Thousand | 410.26 Thousand | - |
Net Debt | -1.73 Million | -2.03 Million | -4.99 Million | 648.71 Thousand | 407.15 Thousand | -648.03 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 24.6 Million | 25.65 Million | 26.43 Million | 27.14 Million | 27.14 Million | 28.6 Million |
Total Current Assets | 1.36 Million | 1.52 Million | 1.93 Million | 2.62 Million | 2.62 Million | 2.55 Million |
Cash And Short Term Investments | 188.82 Thousand | 208.28 Thousand | 586.29 Thousand | 1.87 Million | 1.87 Million | 1.75 Million |
Cash and Cash Equivalents | 188.82 Thousand | 158.28 Thousand | 536.29 Thousand | 1.82 Million | 1.87 Million | 1.75 Million |
Short Term Investments | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | - |
Net Receivables | 115.44 Thousand | 193.54 Thousand | 250.72 Thousand | 200.71 Thousand | 200.71 Thousand | 102.57 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.05 Million | 1.11 Million | 1.09 Million | 553.79 Thousand | 553.79 Thousand | 694.54 Thousand |
Total Non-Current Assets | 23.24 Million | 24.13 Million | 24.5 Million | 24.51 Million | 24.51 Million | 26.05 Million |
Net PPE | 636.63 Thousand | 751.52 Thousand | 824.28 Thousand | 520.78 Thousand | 520.78 Thousand | 541.89 Thousand |
Good Will And Intangible Assets | 22.14 Million | 22.92 Million | 23.21 Million | 23.53 Million | 23.53 Million | 25.05 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 22.14 Million | 22.92 Million | 23.21 Million | 23.53 Million | 23.53 Million | 25.05 Million |
Long-Term Investments | 462.52 Thousand | 461.37 Thousand | 460.22 Thousand | 459.06 Thousand | 459.06 Thousand | 457.91 Thousand |
Tax Assets | -462.52 Thousand | -22.92 Million | -460.22 | 23.5 Million | -459.06 Thousand | 25.02 Million |
Other Non Current Assets | 462.52 Thousand | 22.92 Million | 460.22 | -23.5 Million | 459.06 Thousand | -25.02 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 1.85 Million | 2.1 Million | 1.27 Million | 805.25 Thousand | 805.25 Thousand | 2.1 Million |
Total Current Liabilities | 1.63 Million | 1.35 Million | 1.07 Million | 761.71 Thousand | 761.71 Thousand | 1.98 Million |
Account Payables | 1.46 Million | 1.14 Million | 722.95 Thousand | 540.27 Thousand | 540.27 Thousand | 1.3 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 90.34 Thousand | 145.01 Thousand | 203.85 Thousand | 58.85 Thousand | 98.85 Thousand | 56.92 Thousand |
Deferred Revenue | - | -1.14 Million | -722.95 Thousand | -540.27 | - | -1305.61 |
Other Current Liabilities | 82.06 Thousand | 1.21 Million | 866.24 Thousand | 163.12 Thousand | 122.58 Thousand | 623.81 Thousand |
Total Non Current Liabilities | 221.05 Thousand | 744.49 Thousand | 209.05 Thousand | 43.54 Thousand | 43.54 Thousand | 119.13 Thousand |
Long-Term Debt | 221.05 Thousand | 217.84 Thousand | 209.05 Thousand | 43.54 Thousand | 43.54 Thousand | 119.13 Thousand |
Deferred Revenue Non Current | - | 526.64 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 526.64 Thousand | -1.00 | - | - | -1.00 |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | 22.75 Million | 23.55 Million | 25.15 Million | 26.33 Million | 26.33 Million | 26.5 Million |
Stock Holders Equity | 27.29 Million | 28.04 Million | 29.52 Million | 30.81 Million | 30.81 Million | 30.87 Million |
Common Stock | 107.93 Million | 107.14 Million | 106.88 Million | 106.15 Million | 106.15 Million | 103.71 Million |
Retained Earnings | -118.42 Million | -115.59 Million | -113.04 Million | -110.16 Million | -110.16 Million | -106.57 Million |
Accumulated other comprehensive income | 11.23 Million | 10.38 Million | 10.12 Million | 9.47 Million | 9.47 Million | 10.36 Million |
Common Stock Equity | 27.29 Million | 28.04 Million | 29.52 Million | 30.81 Million | 30.81 Million | 30.87 Million |
Capital Lease Obligation | 311.39 Thousand | 217.84 Thousand | 209.05 Thousand | 43.54 Thousand | 102.4 Thousand | 59.13 Thousand |
Total Investments | 512.52 Thousand | 511.37 Thousand | 510.22 Thousand | 509.06 Thousand | 509.06 Thousand | 457.91 Thousand |
Total Debt | 311.39 Thousand | 362.86 Thousand | 412.91 Thousand | 102.4 Thousand | 142.4 Thousand | 116.06 Thousand |
Net Debt | 122.57 Thousand | 204.57 Thousand | -123.38 Thousand | -1.72 Million | -1.73 Million | -1.64 Million |
IMRX
NICK
SVM
BONZUN
TRS
BKIRF