USD 6.19
(-0.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 37 Thousand | 110.34 Million | 183.57 Million | 212.43 Million | 238.08 Million | 252.42 Million |
Total Current Assets | 18.98 Million | 454 Thousand | 8.07 Million | 24.96 Million | 32.74 Million | 35.59 Million |
Cash And Short Term Investments | 18.98 Million | 454 Thousand | 4.77 Million | 22.02 Million | 24.68 Million | 35.59 Million |
Cash and Cash Equivalents | 18.98 Million | 454 Thousand | 4.77 Million | 22.02 Million | 24.68 Million | 35.59 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 902 Thousand | 2.87 Million | 3.3 Million | 2.93 Million | 8.06 Million | 4.54 Million |
Inventory | -60.76 Million | 105.44 Million | 174.36 Million | 203.94 Million | 229.36 Million | - |
Other Current Assets | 59.86 Million | -108.31 Million | -174.36 Million | -203.94 Million | -229.36 Million | -4.54 Million |
Total Non-Current Assets | 75 Thousand | 176 Thousand | 6.06 Million | 3.39 Million | 1.86 Million | 14.78 Million |
Net PPE | 175 Thousand | 176 Thousand | 4.27 Million | 3.39 Million | 1.86 Million | 656 Thousand |
Good Will And Intangible Assets | 26 Thousand | 77 Thousand | 172 Thousand | 119 Thousand | 137 Thousand | 124 Thousand |
Good Will | 26 Thousand | 43 Thousand | 2.75 Million | 3.25 Million | 4.43 Million | 7.2 Million |
Intangible Assets | - | 77 Thousand | 172 Thousand | 119 Thousand | 137 Thousand | 124 Thousand |
Long-Term Investments | - | -77 Thousand | -172 Thousand | -119 Thousand | -137 Thousand | -124 Thousand |
Tax Assets | 59.86 Million | 43 Thousand | 1.38 Million | 2.28 Million | 3.9 Million | 7.12 Million |
Other Non Current Assets | -59.99 Million | -43 Thousand | 398 Thousand | -2.28 Million | -3.9 Million | 7 Million |
Other Assets | -19.02 Million | 109.71 Million | 169.43 Million | 184.08 Million | 203.47 Million | 202.04 Million |
Total Liabilities | 35.26 Million | 30.53 Million | 67.18 Million | 97.21 Million | 130.5 Million | 147.53 Million |
Total Current Liabilities | 26 Thousand | 28.93 Million | 54.81 Million | 86.15 Million | 124.25 Million | 2.53 Million |
Account Payables | - | 1.42 Million | 4.71 Million | - | - | 3.6 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 37 Thousand | 28.93 Million | 54.81 Million | 86.15 Million | 124.25 Million | 142.61 Million |
Deferred Revenue | - | 27.5 Million | - | - | - | - |
Other Current Liabilities | -11 Thousand | -28.93 Million | -4.71 Million | -86.15 Million | -124.25 Million | -143.68 Million |
Total Non Current Liabilities | -18.83 Million | 176 Thousand | 7.65 Million | 6.61 Million | 1.88 Million | 145 Million |
Long-Term Debt | - | 176 Thousand | 7.65 Million | 6.61 Million | 1.88 Million | 142.61 Million |
Deferred Revenue Non Current | 1.02 Million | 133 Thousand | -6.08 Million | 5.64 Million | 1.35 Million | -77 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -19.88 Million | -176 Thousand | 4.71 Million | -6.61 Million | -1.88 Million | 2.38 Million |
Other Liabilities | 54.07 Million | 1.42 Million | 4.71 Million | 4.45 Million | 4.36 Million | - |
Total Equity | 40.94 Million | 108.46 Million | 174.07 Million | 175.01 Million | 209.8 Million | 211.17 Million |
Stock Holders Equity | 59.86 Million | 79.8 Million | 116.38 Million | 115.22 Million | 107.57 Million | 104.88 Million |
Common Stock | 35.26 Million | 35.22 Million | 35.29 Million | 35.06 Million | 34.86 Million | 34.66 Million |
Retained Earnings | 58.84 Million | 121.38 Million | 155.49 Million | 152.5 Million | 144.15 Million | 140.68 Million |
Accumulated other comprehensive income | 58.84 Million | 79.8 Million | 116.38 Million | - | - | -3.21 Million |
Common Stock Equity | 59.86 Million | 79.8 Million | 116.38 Million | 115.22 Million | 107.57 Million | 104.88 Million |
Capital Lease Obligation | 28 Thousand | 176 Thousand | 4.41 Million | 3.36 Million | 1.88 Million | - |
Total Investments | - | -77 Thousand | -172 Thousand | -119 Thousand | -137 Thousand | -124 Thousand |
Total Debt | 39.77 Million | 29.11 Million | 62.46 Million | 92.76 Million | 126.13 Million | 142.61 Million |
Net Debt | 20.79 Million | 28.65 Million | 57.69 Million | 70.74 Million | 101.45 Million | 107.02 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 59.86 Million | 37 Thousand | 60.05 Million | 75.84 Million | 98.1 Million | 110.34 Million |
Total Current Assets | 18.98 Million | 18.98 Million | 7.81 Million | 651 Thousand | 678 Thousand | 454 Thousand |
Cash And Short Term Investments | 18.98 Million | 18.98 Million | 7.81 Million | 651 Thousand | 678 Thousand | 454 Thousand |
Cash and Cash Equivalents | 18.98 Million | 18.98 Million | 7.81 Million | 651 Thousand | 678 Thousand | 454 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 902 Thousand | 902 Thousand | 915 Thousand | 2.14 Million | 2.42 Million | 2.87 Million |
Inventory | - | -60.76 Million | - | 71.59 Million | 92.91 Million | 105.44 Million |
Other Current Assets | -19.88 Million | 59.86 Million | -8.73 Million | -73.74 Million | -95.33 Million | -108.31 Million |
Total Non-Current Assets | 201 Thousand | 75 Thousand | 168 Thousand | 187 Thousand | 206 Thousand | 176 Thousand |
Net PPE | 175 Thousand | 175 Thousand | 268 Thousand | 187 Thousand | 206 Thousand | 176 Thousand |
Good Will And Intangible Assets | - | 26 Thousand | - | - | - | 77 Thousand |
Good Will | - | 26 Thousand | - | - | - | 43 Thousand |
Intangible Assets | - | - | - | - | - | 77 Thousand |
Long-Term Investments | - | - | - | - | - | -77 Thousand |
Tax Assets | 26 Thousand | 59.86 Million | 64 Thousand | - | - | 43 Thousand |
Other Non Current Assets | - | -59.99 Million | -164 Thousand | -187 Thousand | - | -43 Thousand |
Other Assets | 40.68 Million | -19.02 Million | 52.07 Million | 75.01 Million | 97.22 Million | 109.71 Million |
Total Liabilities | 1.02 Million | 35.26 Million | 1 Million | 5.13 Million | 16.92 Million | 30.53 Million |
Total Current Liabilities | 37 Thousand | 26 Thousand | 17 Thousand | 5.13 Million | 16.92 Million | 28.93 Million |
Account Payables | - | - | - | 1.4 Million | 1.81 Million | 1.42 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 37 Thousand | 37 Thousand | 17 Thousand | 3.73 Million | 15.1 Million | 28.93 Million |
Deferred Revenue | - | - | - | - | - | 27.5 Million |
Other Current Liabilities | -37 Thousand | -11 Thousand | -17 Thousand | -5.13 Million | -16.92 Million | -28.93 Million |
Total Non Current Liabilities | 26 Thousand | -18.83 Million | 863 Thousand | 4.98 Million | 16.75 Million | 176 Thousand |
Long-Term Debt | - | - | - | 3.73 Million | 15.1 Million | 176 Thousand |
Deferred Revenue Non Current | - | 1.02 Million | - | - | - | 133 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -19.88 Million | -64 Thousand | -3.73 Million | -15.1 Million | -176 Thousand |
Other Liabilities | 959 Thousand | 54.07 Million | 122 Thousand | -4.98 Million | -16.75 Million | 1.42 Million |
Total Equity | 58.84 Million | 40.94 Million | 59.05 Million | 70.71 Million | 81.18 Million | 108.46 Million |
Stock Holders Equity | 58.84 Million | 59.86 Million | 59.05 Million | 70.71 Million | 81.18 Million | 79.8 Million |
Common Stock | 35.26 Million | 35.26 Million | 35.26 Million | 35.26 Million | 35.24 Million | 35.22 Million |
Retained Earnings | 100.36 Million | 58.84 Million | 100.58 Million | 112.24 Million | 122.72 Million | 121.38 Million |
Accumulated other comprehensive income | - | 58.84 Million | - | - | - | 79.8 Million |
Common Stock Equity | 58.84 Million | 59.86 Million | 59.05 Million | 70.71 Million | 81.18 Million | 79.8 Million |
Capital Lease Obligation | 28 Thousand | 28 Thousand | 122 Thousand | - | 119 Thousand | 176 Thousand |
Total Investments | - | - | - | - | - | -77 Thousand |
Total Debt | 65 Thousand | 39.77 Million | 139 Thousand | 3.73 Million | 15.1 Million | 29.11 Million |
Net Debt | -18.91 Million | 20.79 Million | -7.67 Million | 3.08 Million | 14.43 Million | 28.65 Million |
SVM
600293
NITINCAST
BKIRF
NHHHF
IMRX