USD 6.19
(-0.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 22.23 Million | 40.4 Million | 44.34 Million | 50.04 Million | 53.58 Million | 61.79 Million |
Cost of Revenue | 84 Thousand | 2.16 Million | 20.05 Million | 19.08 Million | 392 Thousand | 380 Thousand |
Gross Profit | 22.15 Million | 38.23 Million | 24.29 Million | 30.95 Million | 53.18 Million | 61.41 Million |
Operating Expenses | 15.52 Million | 1.16 Million | -34.93 Million | -39.09 Million | -51.33 Million | 66 Million |
Selling, General and Administrative Expenses | -0.94 | 1.16 Million | 34 Million | 31.84 Million | 34.43 Million | 33.54 Million |
Research and Development Expenses | -0.94 | -0.74 | 0.08 | 0.20 | 0.04 | -0.06 |
Other Expenses | -3.35 Million | -30.28 Million | -68.93 Million | -70.93 Million | -85.76 Million | 32.83 Million |
Cost and Expenses | 15.52 Million | 1.16 Million | -34.93 Million | -39.09 Million | -51.33 Million | 66 Million |
Operating Income | 84 Thousand | -29.17 Million | 9.41 Million | 10.94 Million | 2.24 Million | 4.91 Million |
Interest Expense | 929 Thousand | 3.93 Million | 5.36 Million | 5.98 Million | 8.51 Million | 9.5 Million |
Income Tax Expense | -17.44 Million | 1.41 Million | 1.04 Million | 2.59 Million | -1.21 Million | -940 Thousand |
Earnings before Tax | -17.36 Million | -32.7 Million | 4.04 Million | 10.94 Million | 2.24 Million | -4.58 Million |
Net Income | -20.8 Million | -34.11 Million | 2.99 Million | 8.35 Million | 3.46 Million | -3.64 Million |
Earnings Per Share Basic | -2.85 | -4.71 | 0.39 | 1.09 | 0.45 | -0.46 |
Earnings Per Share Diluted | -2.85 | -4.71 | 0.39 | 1.09 | 0.45 | -0.46 |
Weighted Average Shares Outstanding | 7.28 Million | 7.24 Million | 7.57 Million | 7.62 Million | 7.7 Million | 7.86 Million |
Weighted Average Shares Outstanding (Diluted) | 7.28 Million | 7.24 Million | 7.57 Million | 7.62 Million | 7.7 Million | 7.93 Million |
Gross Margin | 1.00 | 0.95 | 0.55 | 0.62 | 0.99 | 0.99 |
EBIT Margin | 0.01 | -0.71 | 0.25 | 0.26 | 0.08 | 0.09 |
Profit Margin | -0.94 | -0.84 | 0.07 | 0.17 | 0.06 | -0.06 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.00 | -0.72 | 0.21 | 0.22 | 0.04 | 0.08 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 3.87 Million | 22.23 Million | 4.95 Million | 6.33 Million | 6.58 Million | 40.4 Million |
Cost of Revenue | 18 Thousand | 84 Thousand | 22 Thousand | 36 Thousand | 30 Thousand | 2.16 Million |
Gross Profit | 3.85 Million | 22.15 Million | 4.93 Million | 6.29 Million | 6.55 Million | 38.23 Million |
Operating Expenses | 3.03 Million | 15.52 Million | 27.03 Million | 4.29 Million | 30 Thousand | 1.16 Million |
Selling, General and Administrative Expenses | 12.41 Million | - | 3.92 Million | 4.27 Million | 4.21 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.03 Million | -3.35 Million | -27.03 Million | 4.29 Million | -4.2 Million | -30.28 Million |
Cost and Expenses | 4.09 Million | 15.52 Million | 16.57 Million | 4.29 Million | 30 Thousand | 1.16 Million |
Operating Income | -222 Thousand | 84 Thousand | -22.1 Million | -10.63 Million | 2.2 Million | -29.17 Million |
Interest Expense | 103 Thousand | 929 Thousand | 68 Thousand | 258 Thousand | 500 Thousand | 3.93 Million |
Income Tax Expense | - | -17.44 Million | - | -145 Thousand | 145 Thousand | 1.41 Million |
Earnings before Tax | -211 Thousand | -17.36 Million | -11.66 Million | -10.63 Million | 1.7 Million | -32.7 Million |
Net Income | -211 Thousand | -20.8 Million | -11.66 Million | -10.48 Million | 1.55 Million | -34.11 Million |
Earnings Per Share Basic | -0.03 | - | -1.60 | -1.44 | 0.21 | - |
Earnings Per Share Diluted | -0.03 | - | -1.60 | -1.44 | 0.21 | - |
Weighted Average Shares Outstanding | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million | 7.27 Million | 7.24 Million |
Weighted Average Shares Outstanding (Diluted) | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million | 7.27 Million | 7.24 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.99 | 1.00 | 0.95 |
EBIT Margin | -0.05 | - | -4.46 | -1.68 | 0.34 | - |
Profit Margin | -0.05 | -0.94 | -2.35 | -1.66 | 0.24 | -0.84 |
EBITDA | -204 Thousand | - | -22.08 Million | -10.63 Million | 2.22 Million | - |
Earnings Before Tax Margin | -0.06 | 0.00 | -4.46 | -1.68 | 0.33 | -0.72 |
SVM
600293
NITINCAST
BKIRF
NHHHF
IMRX