USD 24.77
(-2.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.34 Billion | 1.3 Billion | 1.3 Billion | 1.19 Billion | 1.19 Billion | 1.1 Billion |
Total Current Assets | 397.38 Million | 422.66 Million | 431.77 Million | 351.83 Million | 434.04 Million | 411.81 Million |
Cash And Short Term Investments | 34.89 Million | 112.09 Million | 140.74 Million | 73.95 Million | 172.47 Million | 108.15 Million |
Cash and Cash Equivalents | 34.89 Million | 112.09 Million | 140.74 Million | 73.95 Million | 172.47 Million | 108.15 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 148.03 Million | 132.37 Million | 125.63 Million | 113.41 Million | 108.86 Million | 123.11 Million |
Inventory | 192.45 Million | 163.36 Million | 152.45 Million | 149.38 Million | 132.66 Million | 173.12 Million |
Other Current Assets | 22.01 Million | 14.84 Million | 12.95 Million | 15.09 Million | 20.05 Million | 7.43 Million |
Total Non-Current Assets | 944.28 Million | 882.34 Million | 871.87 Million | 842.05 Million | 758.66 Million | 688.71 Million |
Net PPE | 373.21 Million | 325.03 Million | 316.28 Million | 290.88 Million | 242.18 Million | 187.8 Million |
Good Will And Intangible Assets | 544.79 Million | 527.92 Million | 512.22 Million | 510.17 Million | 496.03 Million | 491.18 Million |
Good Will | 363.77 Million | 339.81 Million | 315.49 Million | 303.97 Million | 334.64 Million | 316.65 Million |
Intangible Assets | 181.02 Million | 188.11 Million | 196.73 Million | 206.2 Million | 161.39 Million | 174.53 Million |
Long-Term Investments | - | - | 7.59 Million | - | 4.46 Million | 130 Thousand |
Tax Assets | 10.23 Million | 9.4 Million | 9.74 Million | 19.58 Million | 500 Thousand | 1.08 Million |
Other Non Current Assets | 16.05 Million | 19.99 Million | 26.04 Million | 21.42 Million | 15.49 Million | 8.52 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 658.71 Million | 653.17 Million | 672.79 Million | 609.63 Million | 495.22 Million | 480.07 Million |
Total Current Liabilities | 159.45 Million | 140.15 Million | 154.9 Million | 137.19 Million | 119.79 Million | 141.73 Million |
Account Payables | 91.91 Million | 85.21 Million | 87.8 Million | 69.91 Million | 72.67 Million | 93.43 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.9 Million | 8.28 Million | 8.12 Million | 6.74 Million | 5.1 Million | - |
Deferred Revenue | - | 9.4 Million | - | - | - | - |
Other Current Liabilities | 59.64 Million | 37.26 Million | 58.98 Million | 60.54 Million | 42.02 Million | 48.3 Million |
Total Non Current Liabilities | 499.26 Million | 513.02 Million | 517.89 Million | 472.44 Million | 375.43 Million | 338.34 Million |
Long-Term Debt | 395.66 Million | 435.74 Million | 437.6 Million | 377.9 Million | 317.79 Million | 293.56 Million |
Deferred Revenue Non Current | 39.69 Million | 20.94 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 40.62 Million | 35.4 Million | 59.03 Million | 69.69 Million | 40.81 Million | 39.22 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 682.95 Million | 651.83 Million | 630.85 Million | 584.25 Million | 697.48 Million | 620.45 Million |
Stock Holders Equity | 682.95 Million | 651.83 Million | 630.85 Million | 584.25 Million | 697.48 Million | 620.45 Million |
Common Stock | 410 Thousand | 420 Thousand | 430 Thousand | 430 Thousand | 450 Thousand | 460 Thousand |
Retained Earnings | 4.23 Million | -36.13 Million | -102.3 Million | -159.61 Million | -79.85 Million | -179.66 Million |
Accumulated other comprehensive income | 650 Thousand | -8.62 Million | 230 Thousand | -5.62 Million | -6 Million | -16.85 Million |
Common Stock Equity | 682.95 Million | 651.83 Million | 630.85 Million | 584.25 Million | 697.48 Million | 620.45 Million |
Capital Lease Obligation | 39.69 Million | 49.29 Million | 51.9 Million | 38.35 Million | 28.2 Million | - |
Total Investments | - | - | 7.59 Million | - | 4.46 Million | 130 Thousand |
Total Debt | 443.25 Million | 444.02 Million | 445.72 Million | 384.64 Million | 322.89 Million | 293.56 Million |
Net Debt | 408.36 Million | 331.93 Million | 304.98 Million | 310.69 Million | 150.42 Million | 185.41 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion |
Total Current Assets | 435.34 Million | 438.9 Million | 427.73 Million | 397.38 Million | 397.38 Million | 407.42 Million |
Cash And Short Term Investments | 26.91 Million | 35.01 Million | 30.47 Million | 34.89 Million | 34.89 Million | 34.66 Million |
Cash and Cash Equivalents | 26.91 Million | 35.01 Million | 30.47 Million | 34.89 Million | 34.89 Million | 34.66 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 163.26 Million | 169.66 Million | 162.65 Million | 148.03 Million | 148.03 Million | 165.82 Million |
Inventory | 213.88 Million | 208.62 Million | 206.26 Million | 192.45 Million | 192.45 Million | 182.33 Million |
Other Current Assets | 31.29 Million | 25.61 Million | 28.35 Million | 22.01 Million | 22.01 Million | 24.61 Million |
Total Non-Current Assets | 932.49 Million | 926.94 Million | 936.75 Million | 944.28 Million | 944.28 Million | 934.54 Million |
Net PPE | 371.53 Million | 368.53 Million | 373.78 Million | 373.21 Million | 373.21 Million | 362.34 Million |
Good Will And Intangible Assets | 533.75 Million | 531.59 Million | 537 Million | 544.79 Million | 544.79 Million | 543.29 Million |
Good Will | 365.1 Million | 360.37 Million | 361.26 Million | 363.77 Million | 363.77 Million | 358.78 Million |
Intangible Assets | 168.65 Million | 171.22 Million | 175.74 Million | 181.02 Million | 181.02 Million | 184.51 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 10.37 Million | 10.87 Million | 9.88 Million | 10.23 Million | 10.23 Million | 8.51 Million |
Other Non Current Assets | 16.84 Million | 15.95 Million | 16.09 Million | 16.05 Million | 16.05 Million | 20.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 685.08 Million | 689.91 Million | 691.26 Million | 658.71 Million | 658.71 Million | 666.97 Million |
Total Current Liabilities | 153.99 Million | 155.69 Million | 156.79 Million | 159.45 Million | 159.45 Million | 157.55 Million |
Account Payables | 80.8 Million | 90.65 Million | 82.25 Million | 91.91 Million | 91.91 Million | 81.53 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.98 Million | 7.89 Million | 8.03 Million | 7.9 Million | 7.9 Million | 8.78 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 65.21 Million | 57.15 Million | 66.51 Million | 59.64 Million | 59.64 Million | 67.24 Million |
Total Non Current Liabilities | 531.09 Million | 534.22 Million | 534.47 Million | 499.26 Million | 499.26 Million | 509.42 Million |
Long-Term Debt | 448.52 Million | 427.36 Million | 462.88 Million | 395.66 Million | 395.66 Million | 436.57 Million |
Deferred Revenue Non Current | -26.82 Million | 36.07 Million | - | 39.69 Million | 39.69 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 55.75 Million | 43.84 Million | 45.47 Million | 40.62 Million | 40.62 Million | 46.58 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 682.75 Million | 675.93 Million | 673.22 Million | 682.95 Million | 682.95 Million | 674.99 Million |
Stock Holders Equity | 682.75 Million | 675.93 Million | 673.22 Million | 682.95 Million | 682.95 Million | 674.99 Million |
Common Stock | 410 Thousand | 410 Thousand | 410 Thousand | 410 Thousand | 410 Thousand | 410 Thousand |
Retained Earnings | 17.68 Million | 16.87 Million | 7.63 Million | 4.23 Million | 4.23 Million | -3.71 Million |
Accumulated other comprehensive income | -340 Thousand | -7.14 Million | -2.25 Million | 650 Thousand | 650 Thousand | -6.15 Million |
Common Stock Equity | 682.75 Million | 675.93 Million | 673.22 Million | 682.95 Million | 682.95 Million | 674.99 Million |
Capital Lease Obligation | 7.9 Million | 36.07 Million | 45.98 Million | 39.69 Million | 39.69 Million | 49.93 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 456.5 Million | 471.32 Million | 470.91 Million | 443.25 Million | 443.25 Million | 445.35 Million |
Net Debt | 429.59 Million | 436.31 Million | 440.44 Million | 408.36 Million | 408.36 Million | 410.69 Million |
BKIRF
NHHHF
IMRX
COCHW
4394
BONZUN