USD 0.13
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.43 Million | 4.06 Million | 4.37 Million | 2.98 Million | 2.28 Million | 5.49 Million |
Total Current Assets | 4.42 Million | 4.06 Million | 4.36 Million | 2.98 Million | 2.28 Million | 5.49 Million |
Cash And Short Term Investments | 3.62 Million | 3.62 Million | 3.96 Million | 2.28 Million | 1.9 Million | 4.79 Million |
Cash and Cash Equivalents | 3.62 Million | 3.62 Million | 3.96 Million | 2.28 Million | 1.87 Million | 4.77 Million |
Short Term Investments | - | - | - | - | 28.35 Thousand | 17.52 Thousand |
Net Receivables | 717.6 Thousand | 340.57 Thousand | 362.75 Thousand | 576.26 Thousand | 287.24 Thousand | 568 Thousand |
Inventory | 1.00 | 2.00 | 1.00 | - | 1.00 | 1.00 |
Other Current Assets | 81.99 Thousand | 95.54 Thousand | 39.36 Thousand | 129.96 Thousand | 96 Thousand | 135.82 Thousand |
Total Non-Current Assets | 5949.10 | 6413.35 | 3681.65 | - | - | - |
Net PPE | 5949.10 | 6413.35 | 3681.65 | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | -0.10 | -0.35 | 0.35 | - | - | - |
Total Liabilities | 623.25 Thousand | 415.02 Thousand | 271.03 Thousand | 446.72 Thousand | 940.18 Thousand | 536.75 Thousand |
Total Current Liabilities | 593.75 Thousand | 387.37 Thousand | 246.31 Thousand | 420.33 Thousand | 837.77 Thousand | 536.75 Thousand |
Account Payables | 57.8 Thousand | 115.57 Thousand | 82.62 Thousand | 82.03 Thousand | 384.13 Thousand | 200.57 Thousand |
Tax Payables | 202.72 Thousand | 100.06 Thousand | - | - | - | - |
Short Term Debt | 6193.41 | 2509.70 | 1019.26 | 182.91 Thousand | 234.22 Thousand | - |
Deferred Revenue | 242.34 Thousand | 160.84 Thousand | 63.33 Thousand | 38.5 Thousand | 234.22 Thousand | - |
Other Current Liabilities | 287.41 Thousand | 108.44 Thousand | 99.34 Thousand | 116.88 Thousand | -14.81 Thousand | 336.18 Thousand |
Total Non Current Liabilities | 29.5 Thousand | 27.64 Thousand | 24.71 Thousand | 26.38 Thousand | 102.41 Thousand | - |
Long-Term Debt | 29.5 Thousand | 27.64 Thousand | 24.71 Thousand | 26.38 Thousand | 102.41 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 1.00 | - | - |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 3.81 Million | 3.65 Million | 4.1 Million | 2.53 Million | 1.34 Million | 4.96 Million |
Stock Holders Equity | 3.81 Million | 3.65 Million | 4.1 Million | 2.53 Million | 1.34 Million | 4.96 Million |
Common Stock | 19.23 Million | 19.06 Million | 18.92 Million | 14.93 Million | 13.73 Million | 13.59 Million |
Retained Earnings | -17.73 Million | -18.43 Million | -16.76 Million | -13.61 Million | -12.96 Million | -9.17 Million |
Accumulated other comprehensive income | 2.31 Million | 3.01 Million | 1.94 Million | 1.21 Million | 574.24 Thousand | 540.49 Thousand |
Common Stock Equity | 3.81 Million | 3.65 Million | 4.1 Million | 2.53 Million | 1.34 Million | 4.96 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 28.35 Thousand | 17.52 Thousand |
Total Debt | 35.69 Thousand | 30.15 Thousand | 25.73 Thousand | 209.3 Thousand | 102.41 Thousand | - |
Net Debt | -3.59 Million | -3.59 Million | -3.94 Million | -2.07 Million | -1.77 Million | -4.77 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 4.43 Million | 4.43 Million | 3.79 Million | 4.3 Million | 4.8 Million | 4.06 Million |
Total Current Assets | 4.42 Million | 4.42 Million | 3.78 Million | 4.29 Million | 4.79 Million | 4.06 Million |
Cash And Short Term Investments | 3.62 Million | 3.62 Million | 3.16 Million | 3.73 Million | 4.26 Million | 3.62 Million |
Cash and Cash Equivalents | 3.62 Million | 3.62 Million | 3.16 Million | 3.73 Million | 4.26 Million | 3.62 Million |
Short Term Investments | - | - | 31.43 Thousand | 71.98 Thousand | 88.9 Thousand | - |
Net Receivables | 717.6 Thousand | 717.6 Thousand | 590.03 Thousand | 485.88 Thousand | 439.95 Thousand | 340.57 Thousand |
Inventory | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 |
Other Current Assets | 81.99 Thousand | 81.99 Thousand | 31.24 Thousand | 77.95 Thousand | 88.69 Thousand | 95.54 Thousand |
Total Non-Current Assets | 5949.10 | 5949.10 | 4847.19 | 5223.37 | 5877.78 | 6413.35 |
Net PPE | 5949.10 | 5949.10 | 4847.19 | 5223.37 | 5877.78 | 6413.35 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | -0.10 | -0.10 | -0.19 | 0.63 | -0.78 | -0.35 |
Total Liabilities | 623.25 Thousand | 623.25 Thousand | 384.99 Thousand | 506.62 Thousand | 731.96 Thousand | 415.02 Thousand |
Total Current Liabilities | 593.75 Thousand | 593.75 Thousand | 359.23 Thousand | 477.21 Thousand | 702.79 Thousand | 387.37 Thousand |
Account Payables | 57.8 Thousand | 57.8 Thousand | 55.65 Thousand | 46.51 Thousand | 76.89 Thousand | 115.57 Thousand |
Tax Payables | 202.72 Thousand | 202.72 Thousand | - | - | - | 100.06 Thousand |
Short Term Debt | 6193.41 | 6193.41 | 2492.67 | 2508.66 | 2501.95 | 2509.70 |
Deferred Revenue | 242.34 Thousand | 242.34 Thousand | 180.66 Thousand | 303.15 Thousand | 495.12 Thousand | 160.84 Thousand |
Other Current Liabilities | 287.41 Thousand | 287.41 Thousand | 120.42 Thousand | 125.03 Thousand | 128.28 Thousand | 108.44 Thousand |
Total Non Current Liabilities | 29.5 Thousand | 29.5 Thousand | 25.75 Thousand | 29.4 Thousand | 29.16 Thousand | 27.64 Thousand |
Long-Term Debt | 29.5 Thousand | 29.5 Thousand | 25.75 Thousand | 29.4 Thousand | 29.16 Thousand | 27.64 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | 1.00 |
Total Equity | 3.81 Million | 3.81 Million | 3.4 Million | 3.79 Million | 4.06 Million | 3.65 Million |
Stock Holders Equity | 3.81 Million | 3.81 Million | 3.4 Million | 3.79 Million | 4.06 Million | 3.65 Million |
Common Stock | 19.23 Million | 19.23 Million | 19.02 Million | 19.12 Million | 19.01 Million | 19.06 Million |
Retained Earnings | -17.73 Million | -17.73 Million | -18.25 Million | -18.63 Million | -18.21 Million | -18.43 Million |
Accumulated other comprehensive income | 2.31 Million | 2.31 Million | 2.6 Million | 3.3 Million | 3.27 Million | 3.01 Million |
Common Stock Equity | 3.81 Million | 3.81 Million | 3.4 Million | 3.79 Million | 4.06 Million | 3.65 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 31.43 Thousand | 71.98 Thousand | 88.9 Thousand | - |
Total Debt | 35.69 Thousand | 35.69 Thousand | 28.25 Thousand | 31.91 Thousand | 31.66 Thousand | 30.15 Thousand |
Net Debt | -3.59 Million | -3.59 Million | -3.13 Million | -3.69 Million | -4.23 Million | -3.59 Million |
SURRF
TOKUF
PLAY
PKSGY
SIEL
SOMATEX