USD 0.13
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.78 Million | 2.03 Million | 229.85 Thousand | 2.09 Million | 151.72 Thousand | 828.74 Thousand |
Cost of Revenue | -35.62 Thousand | 1532.44 | - | - | - | - |
Gross Profit | 1.82 Million | 2.03 Million | 229.85 Thousand | 2.09 Million | 151.72 Thousand | 828.74 Thousand |
Operating Expenses | 3.06 Million | 4.24 Million | 3.74 Million | 3.79 Million | 4.18 Million | 3.57 Million |
Selling, General and Administrative Expenses | 1.76 Million | 2.7 Million | 2.3 Million | 2.22 Million | 2.29 Million | 2.55 Million |
Research and Development Expenses | 1.29 Million | 1.53 Million | 1.44 Million | 1.56 Million | 1.88 Million | 1.02 Million |
Other Expenses | - | - | - | - | 15.44 Thousand | - |
Cost and Expenses | 3.06 Million | 4.24 Million | 3.74 Million | 3.79 Million | 4.18 Million | 3.57 Million |
Operating Income | -1.45 Million | -2.21 Million | -3.51 Million | -1.7 Million | -4.03 Million | -2.74 Million |
Interest Expense | 30.27 Thousand | 6089.56 | 11.44 Thousand | 25.5 Thousand | - | - |
Income Tax Expense | 153.3 Thousand | -289.75 Thousand | -264.67 Thousand | -331.37 Thousand | -312.39 Thousand | 349.18 Thousand |
Earnings before Tax | 151.94 Thousand | -1.86 Million | -3.45 Million | -1.14 Million | -3.95 Million | -3.97 Million |
Net Income | -1358.00 | -1.57 Million | -3.18 Million | -811.04 Thousand | -3.63 Million | -4.32 Million |
Earnings Per Share Basic | - | -0.02 | -0.05 | -0.01 | -0.07 | -0.08 |
Earnings Per Share Diluted | - | -0.02 | -0.05 | -0.01 | -0.07 | -0.08 |
Weighted Average Shares Outstanding | 68.74 Million | 68.12 Million | 64.07 Million | 56.84 Million | 55.89 Million | 54.57 Million |
Weighted Average Shares Outstanding (Diluted) | 68.74 Million | 68.12 Million | 64.07 Million | 56.84 Million | 55.89 Million | 54.57 Million |
Gross Margin | 1.02 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.71 | -1.09 | -15.30 | -0.81 | -26.59 | -3.32 |
Profit Margin | -0.00 | -0.78 | -13.86 | -0.39 | -23.99 | -5.22 |
EBITDA | -1.27 Million | -1.95 Million | -3.33 Million | - | - | -2.73 Million |
Earnings Before Tax Margin | -0.81 | -1.09 | -15.30 | -0.81 | -26.59 | -3.32 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.75 Million | 165.21 Thousand | 149.15 Thousand | 410.03 Thousand | 1.06 Million | 934.55 Thousand |
Cost of Revenue | 1808.26 | 308.37 | 347.00 | 655.44 | 522.90 | 687.70 |
Gross Profit | 1.75 Million | 164.9 Thousand | 148.81 Thousand | 409.37 Thousand | 1.06 Million | 933.86 Thousand |
Operating Expenses | 4.26 Million | 1.77 Million | 522.56 Thousand | 986.72 Thousand | 1.1 Million | 1.43 Million |
Selling, General and Administrative Expenses | - | 262.56 Thousand | 203.41 Thousand | 585.48 Thousand | 710.11 Thousand | 837.65 Thousand |
Research and Development Expenses | - | 1.5 Million | 319.14 Thousand | 401.24 Thousand | 399.03 Thousand | 596.89 Thousand |
Other Expenses | - | -40.38 Thousand | - | - | - | - |
Cost and Expenses | 4.27 Million | 1.77 Million | 522.9 Thousand | 987.38 Thousand | 1.1 Million | 1.43 Million |
Operating Income | -2.51 Million | -1.6 Million | -373.75 Thousand | -577.34 Thousand | -43.79 Thousand | -500.68 Thousand |
Interest Expense | 30.27 Thousand | 22.9 Thousand | 3928.00 | 1691.43 | 1730.53 | 3864.32 |
Income Tax Expense | -1.11 Million | -897.59 Thousand | -52.74 Thousand | -109.11 Thousand | -65.93 Thousand | -89.47 Thousand |
Earnings before Tax | -1.11 Million | -320.12 Thousand | -336.05 Thousand | -531.7 Thousand | 61.66 Thousand | -200.32 Thousand |
Net Income | -1330.96 | 586.14 Thousand | -283.31 Thousand | -422.59 Thousand | 126.16 Thousand | -110.85 Thousand |
Earnings Per Share Basic | - | 0.01 | -0.00 | -0.01 | 0.00 | -0.00 |
Earnings Per Share Diluted | - | 0.01 | -0.00 | -0.01 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 68.74 Million | 70.04 Million | 68.7 Million | 68.32 Million | 68.15 Million | 68.14 Million |
Weighted Average Shares Outstanding (Diluted) | 68.74 Million | 70.04 Million | 68.7 Million | 68.32 Million | 68.15 Million | 68.14 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -9.71 | -2.50 | -1.41 | -0.04 | -0.54 |
Profit Margin | -0.00 | 3.55 | -1.90 | -1.03 | 0.12 | -0.12 |
EBITDA | - | -1.6 Million | -373.4 Thousand | -576.68 Thousand | -43.27 Thousand | -499.99 Thousand |
Earnings Before Tax Margin | -1.44 | -9.72 | -2.51 | -1.41 | -0.04 | -0.54 |
SURRF
TOKUF
PLAY
PKSGY
SIEL
SOMATEX