INR 100.36
(-5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.23 Billion | 942.6 Million | 850.76 Million | 805.52 Million | 740.78 Million | 632.12 Million |
Total Current Assets | 155.95 Million | 148.32 Million | 112.84 Million | 101.7 Million | 103 Million | 73 Million |
Cash And Short Term Investments | 37.9 Million | 28 Million | 17.96 Million | 15.44 Million | 16.69 Million | 25.61 Million |
Cash and Cash Equivalents | 37.9 Million | 1.53 Million | 598 Thousand | 820 Thousand | 2.85 Million | 12.56 Million |
Short Term Investments | 36.7 Million | 26.47 Million | 17.36 Million | 14.62 Million | 13.84 Million | 13.05 Million |
Net Receivables | 58.01 Million | 30.52 Million | 48.24 Million | 43.54 Million | 45.19 Million | 23.56 Million |
Inventory | 53.55 Million | 83.47 Million | 42.27 Million | 37.43 Million | 36.69 Million | 18.61 Million |
Other Current Assets | 6.48 Million | -46 Thousand | -99 Thousand | 3.22 Million | 765 Thousand | 354.88 Thousand |
Total Non-Current Assets | 1.07 Billion | 794.18 Million | 737.82 Million | 703.82 Million | 637.77 Million | 559.11 Million |
Net PPE | 58.8 Million | 62.09 Million | 64.7 Million | 67.88 Million | 65.91 Million | 72.73 Million |
Good Will And Intangible Assets | - | 9.7 Million | 1.71 Million | 1.8 Million | - | -2.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.01 Billion | 719.55 Million | 669.92 Million | 632.47 Million | 571.38 Million | 486.19 Million |
Tax Assets | 1.69 Million | 2.82 Million | 1.48 Million | 1.65 Million | 476 Thousand | 190.87 Thousand |
Other Non Current Assets | 1000.00 | 1000.00 | 1000.00 | 2000.00 | -2000.00 | 1.00 |
Other Assets | - | 100 Thousand | 100 Thousand | - | - | - |
Total Liabilities | 149.88 Million | 171.92 Million | 148.47 Million | 147.68 Million | 143.56 Million | 115.96 Million |
Total Current Liabilities | 91.79 Million | 112.4 Million | 85.26 Million | 87.01 Million | 85.6 Million | 46.4 Million |
Account Payables | 20.25 Million | 23.84 Million | 26.34 Million | 32.91 Million | 23.6 Million | 13.36 Million |
Tax Payables | 5.72 Million | 6.51 Million | 640 Thousand | - | - | - |
Short Term Debt | 59.67 Million | 77.28 Million | 54.15 Million | 48.45 Million | 56.74 Million | 28.68 Million |
Deferred Revenue | 5.72 Million | 10.75 Million | 4.16 Million | 3.53 Million | 3.71 Million | 4.16 Million |
Other Current Liabilities | 6.14 Million | 527 Thousand | 600 Thousand | 2.12 Million | 1.54 Million | 199.4 Thousand |
Total Non Current Liabilities | 58.08 Million | 59.52 Million | 63.21 Million | 60.67 Million | 57.95 Million | 69.55 Million |
Long-Term Debt | 56.48 Million | 58.21 Million | 61.35 Million | 59.01 Million | 56.16 Million | 68.26 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.59 Million | 1.31 Million | 1.85 Million | 1.65 Million | 1.79 Million | 1.29 Million |
Other Liabilities | 1.00 | - | 0.00 | 0.00 | - | - |
Total Equity | 1.08 Billion | 770.67 Million | 702.28 Million | 657.84 Million | 597.22 Million | 516.16 Million |
Stock Holders Equity | 1.05 Billion | 750.6 Million | 692.61 Million | 661.34 Million | 598.08 Million | 517.91 Million |
Common Stock | 138.5 Million | 138.5 Million | 138.5 Million | 138.5 Million | 138.5 Million | 138.5 Million |
Retained Earnings | 306.47 Million | 254.81 Million | 232.62 Million | 212.51 Million | 180.18 Million | 113.59 Million |
Accumulated other comprehensive income | 408.86 Million | 337.99 Million | 338 Million | 338 Million | 338 Million | 338 Million |
Common Stock Equity | 1.05 Billion | 750.6 Million | 692.61 Million | 661.34 Million | 598.08 Million | 517.91 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.01 Billion | 719.55 Million | 669.92 Million | 632.47 Million | 569.76 Million | 484.76 Million |
Total Debt | 116.16 Million | 135.49 Million | 115.5 Million | 107.46 Million | 112.9 Million | 96.94 Million |
Net Debt | 78.26 Million | 133.96 Million | 114.91 Million | 106.64 Million | 110.04 Million | 84.37 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.23 Billion | 1.23 Billion | - | 894.05 Million | - | 942.6 Million |
Total Current Assets | 155.95 Million | 155.95 Million | - | 108.9 Million | - | 148.32 Million |
Cash And Short Term Investments | 37.9 Million | 37.9 Million | - | 37.59 Million | - | 28 Million |
Cash and Cash Equivalents | 37.9 Million | 37.9 Million | - | 1.97 Million | - | 1.53 Million |
Short Term Investments | 36.7 Million | 36.7 Million | - | 35.61 Million | - | 26.47 Million |
Net Receivables | 58.01 Million | 58.01 Million | - | 41.54 Million | - | 30.52 Million |
Inventory | 53.55 Million | 53.55 Million | - | 24.35 Million | - | 83.47 Million |
Other Current Assets | 6.48 Million | 6.48 Million | - | 1.69 Million | - | -46 Thousand |
Total Non-Current Assets | 1.07 Billion | 1.07 Billion | - | 785.15 Million | - | 794.18 Million |
Net PPE | 58.8 Million | 58.8 Million | - | 59.23 Million | - | 62.09 Million |
Good Will And Intangible Assets | - | - | - | - | - | 9.7 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.01 Billion | 1.01 Billion | - | 722.74 Million | - | 719.55 Million |
Tax Assets | 1.69 Million | 1.69 Million | - | 3.16 Million | - | 2.82 Million |
Other Non Current Assets | 1000.00 | 1000.00 | - | - | - | 1000.00 |
Other Assets | - | - | - | - | - | 100 Thousand |
Total Liabilities | 149.88 Million | 149.88 Million | - | 97.73 Million | - | 171.92 Million |
Total Current Liabilities | 91.79 Million | 91.79 Million | - | 31.37 Million | - | 112.4 Million |
Account Payables | 20.25 Million | 20.25 Million | - | 14.29 Million | - | 23.84 Million |
Tax Payables | 5.72 Million | 5.72 Million | - | 4.99 Million | - | 6.51 Million |
Short Term Debt | 59.67 Million | 59.67 Million | - | 6.67 Million | - | 77.28 Million |
Deferred Revenue | 5.72 Million | 5.72 Million | - | 8.77 Million | - | 10.75 Million |
Other Current Liabilities | 6.14 Million | 6.14 Million | - | 1.63 Million | - | 527 Thousand |
Total Non Current Liabilities | 58.08 Million | 58.08 Million | - | 66.35 Million | - | 59.52 Million |
Long-Term Debt | 56.48 Million | 56.48 Million | - | 64.95 Million | - | 58.21 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.59 Million | 1.59 Million | - | 1.4 Million | - | 1.31 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 1.08 Billion | 1.08 Billion | - | 796.32 Million | - | 770.67 Million |
Stock Holders Equity | 1.05 Billion | 1.05 Billion | - | 796.32 Million | - | 750.6 Million |
Common Stock | 138.5 Million | 138.5 Million | - | 138.5 Million | - | 138.5 Million |
Retained Earnings | 306.47 Million | - | - | - | - | 254.81 Million |
Accumulated other comprehensive income | 408.86 Million | - | - | 138.5 Million | - | 337.99 Million |
Common Stock Equity | 1.05 Billion | 1.05 Billion | - | 796.32 Million | - | 750.6 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.01 Billion | 1.01 Billion | - | 722.74 Million | - | 719.55 Million |
Total Debt | 116.16 Million | 116.16 Million | - | 71.62 Million | - | 135.49 Million |
Net Debt | 78.26 Million | 78.26 Million | - | 69.64 Million | - | 133.96 Million |
SOMATEX
NBVAF
SURRF
LOOKS
AEXE
PKSGY