USD 0.06
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 797.54 Thousand | 654.11 Thousand | 2.67 Million | 70.00 | - |
Total Current Assets | 791.06 Thousand | 238.82 Thousand | 2.04 Million | - | - |
Cash And Short Term Investments | 257.00 | 412.00 | 1.89 Million | - | - |
Cash and Cash Equivalents | 257.00 | 412.00 | 1.89 Million | - | - |
Short Term Investments | - | - | - | - | - |
Net Receivables | 777.91 Thousand | 128.41 Thousand | 97.66 Thousand | - | - |
Inventory | 12.1 Thousand | - | 44.49 Thousand | - | - |
Other Current Assets | 790.81 | 110.00 | 44.54 | - | - |
Total Non-Current Assets | 6475.00 | 415.29 Thousand | 628.33 Thousand | 70.00 | - |
Net PPE | 6475.00 | 115.29 Thousand | 328.33 Thousand | - | - |
Good Will And Intangible Assets | - | - | - | 70.00 | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | 70.00 | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | 300 Thousand | 300 Thousand | - | - |
Other Assets | - | - | 10.00 | - | - |
Total Liabilities | 5.77 Million | 4.18 Million | 2.73 Million | 53.68 Thousand | 1827.00 |
Total Current Liabilities | 5.77 Million | 4.12 Million | 354.8 Thousand | 53.68 Thousand | 1827.00 |
Account Payables | 1.09 Million | 710.66 Thousand | 212.07 Thousand | - | 1827.00 |
Tax Payables | - | - | - | - | - |
Short Term Debt | 3 Million | 2.52 Million | 69.58 Thousand | - | - |
Deferred Revenue | - | 885.93 Thousand | - | - | - |
Other Current Liabilities | 1.67 Million | 3417.00 | 73.14 Thousand | 53.68 Thousand | - |
Total Non Current Liabilities | - | 59.53 Thousand | 2.38 Million | - | - |
Long-Term Debt | - | 59.53 Thousand | 2.25 Million | - | - |
Deferred Revenue Non Current | - | - | 2002.30 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | -2002.30 | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | -4.97 Million | -3.53 Million | -67.96 Thousand | -53.61 Thousand | -1827.00 |
Stock Holders Equity | -4.97 Million | -3.53 Million | -67.96 Thousand | -53.61 Thousand | -1827.00 |
Common Stock | 3.18 Million | 3.13 Million | 2.59 Million | 2848.00 | 708.00 |
Retained Earnings | -9.5 Million | -7.99 Million | -4.42 Million | -56.46 Thousand | -2535.00 |
Accumulated other comprehensive income | 131.95 | 131.96 | 514.45 | - | - |
Common Stock Equity | -4.97 Million | -3.53 Million | -67.96 Thousand | -53.61 Thousand | -1827.00 |
Capital Lease Obligation | - | 105.15 Thousand | 320.92 Thousand | - | - |
Total Investments | - | - | - | - | - |
Total Debt | 3 Million | 2.58 Million | 2.32 Million | - | - |
Net Debt | 2.99 Million | 2.58 Million | 423.35 Thousand | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 719.71 Thousand | 707.94 Thousand | 771.34 Thousand | 797.54 Thousand | 797.54 Thousand | 341.62 Thousand |
Total Current Assets | 614.63 Thousand | 702.77 Thousand | 765.52 Thousand | 791.06 Thousand | 791.06 Thousand | 16.09 Thousand |
Cash And Short Term Investments | 497.00 | 1807.00 | 265.00 | 257.00 | 257.00 | 172.00 |
Cash and Cash Equivalents | 497.00 | 1807.00 | 265.00 | 257.00 | 257.00 | 172.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 605.83 Thousand | 689.74 Thousand | 762.66 Thousand | 777.91 Thousand | 777.91 Thousand | 6756.00 |
Inventory | - | 1.00 | 1829.74 | 12.1 Thousand | 12.1 Thousand | 9150.08 |
Other Current Assets | - | 11.22 Thousand | 765.26 | 790.81 | 790.81 | 15.92 |
Total Non-Current Assets | 105.08 Thousand | 5169.00 | 5822.00 | 6475.00 | 6475.00 | 325.52 Thousand |
Net PPE | 5087.00 | 5169.00 | 5822.00 | 6475.00 | 6475.00 | 25.52 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 100 Thousand | - | - | - | - | 300 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.7 Million | 6.31 Million | 6.12 Million | 5.77 Million | 5.77 Million | 5.81 Million |
Total Current Liabilities | 6.7 Million | 6.31 Million | 6.12 Million | 5.77 Million | 5.77 Million | 5.81 Million |
Account Payables | 1.23 Million | 1.15 Million | 1.25 Million | 1.09 Million | 1.09 Million | 1.32 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 2.96 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.46 Million | 2.16 Million | 1.87 Million | 1.67 Million | 1.67 Million | 1.51 Million |
Total Non Current Liabilities | - | - | 1.00 | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 1.00 | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -5.98 Million | -5.6 Million | -5.34 Million | -4.97 Million | -4.97 Million | -5.46 Million |
Stock Holders Equity | -5.98 Million | -5.6 Million | -5.34 Million | -4.97 Million | -4.97 Million | -5.46 Million |
Common Stock | 3.18 Million | 3.18 Million | 3.18 Million | 3.18 Million | 3.18 Million | 3.18 Million |
Retained Earnings | -10.52 Million | -10.14 Million | -9.88 Million | -9.5 Million | -9.5 Million | -9.97 Million |
Accumulated other comprehensive income | - | 131.95 Thousand | 131.95 | 131.95 | 131.95 | 131.95 |
Common Stock Equity | -5.98 Million | -5.6 Million | -5.34 Million | -4.97 Million | -4.97 Million | -5.46 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 2.96 Million |
Net Debt | 2.99 Million | 2.99 Million | 2.99 Million | 2.99 Million | 2.99 Million | 2.96 Million |
PPC
ATER
GLADZ
600676
SELEC
GAINN