USD 2.18
(-0.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 61.86 Million | 156.43 Million | 312.08 Million | 157.45 Million | 74.42 Million | 58 Million |
Total Current Assets | 49.63 Million | 100.01 Million | 124.87 Million | 75.15 Million | 73.01 Million | 57.4 Million |
Cash And Short Term Investments | 22.06 Million | 43.57 Million | 30.31 Million | 26.71 Million | 30.35 Million | 20.02 Million |
Cash and Cash Equivalents | 22.06 Million | 43.57 Million | 30.31 Million | 26.71 Million | 30.35 Million | 20.02 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.22 Million | 4.51 Million | 10.47 Million | 5.74 Million | 1.05 Million | 1.4 Million |
Inventory | 20.39 Million | 43.66 Million | 63.04 Million | 31.58 Million | 36.21 Million | 30.55 Million |
Other Current Assets | 2.95 Million | 8.26 Million | 21.03 Million | 11.11 Million | 5.39 Million | 1.36 Million |
Total Non-Current Assets | 12.23 Million | 56.42 Million | 187.21 Million | 82.29 Million | 1.4 Million | 605 Thousand |
Net PPE | 775 Thousand | 853 Thousand | 1.25 Million | 169 Thousand | 175 Thousand | 268 Thousand |
Good Will And Intangible Assets | 11.31 Million | 54.75 Million | 183.41 Million | 78.77 Million | 1.05 Million | - |
Good Will | - | - | 118.46 Million | 47.31 Million | 745 Thousand | - |
Intangible Assets | 11.31 Million | 54.75 Million | 64.95 Million | 31.46 Million | 310 Thousand | - |
Long-Term Investments | 129 Thousand | 129 Thousand | 149 Thousand | 129 Thousand | 129 Thousand | 129 Thousand |
Tax Assets | -1.00 | -129 Thousand | -149 Thousand | -129 Thousand | -129 Thousand | - |
Other Non Current Assets | 10 Thousand | 813 Thousand | 2.54 Million | 3.34 Million | 175 Thousand | 208 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 25.83 Million | 54.48 Million | 86.56 Million | 134.07 Million | 63.69 Million | 52.63 Million |
Total Current Liabilities | 25.44 Million | 53.03 Million | 80.96 Million | 74.73 Million | 53.22 Million | 39.56 Million |
Account Payables | 4.19 Million | 16.03 Million | 21.71 Million | 14.85 Million | 21.06 Million | 15.4 Million |
Tax Payables | 2.26 Million | 2.17 Million | 5.12 Million | 457 Thousand | 507 Thousand | 707 Thousand |
Short Term Debt | 12.14 Million | 22.74 Million | 40.42 Million | 50.02 Million | 24.65 Million | 14.45 Million |
Deferred Revenue | - | - | 14.84 Million | 8.34 Million | - | 707 Thousand |
Other Current Liabilities | 9.11 Million | 14.25 Million | 3.98 Million | 1.51 Million | 7.5 Million | 9 Million |
Total Non Current Liabilities | 391 Thousand | 1.45 Million | 5.6 Million | 59.34 Million | 10.47 Million | 13.07 Million |
Long-Term Debt | - | - | - | 36.48 Million | 10.46 Million | 13.04 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 391 Thousand | 1.45 Million | 5.6 Million | 22.85 Million | 4000.00 | 26 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.03 Million | 101.95 Million | 225.52 Million | 23.38 Million | 10.72 Million | 5.36 Million |
Stock Holders Equity | 36.03 Million | 101.95 Million | 225.52 Million | 23.38 Million | 10.72 Million | 5.36 Million |
Common Stock | 9000.00 | 8000.00 | 5000.00 | 3000.00 | 2000.00 | 1000.00 |
Retained Earnings | -699.81 Million | -625.25 Million | -427.65 Million | -192.93 Million | -114.37 Million | -71.02 Million |
Accumulated other comprehensive income | -838 Thousand | -1.14 Million | -468 Thousand | 9000.00 | 57 Thousand | 40 Thousand |
Common Stock Equity | 36.03 Million | 101.95 Million | 225.52 Million | 23.38 Million | 10.72 Million | 5.36 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 129 Thousand | 129 Thousand | 149 Thousand | 129 Thousand | 129 Thousand | 129 Thousand |
Total Debt | 12.14 Million | 22.74 Million | 40.42 Million | 86.5 Million | 35.12 Million | 27.5 Million |
Net Debt | -9.91 Million | -20.82 Million | 10.1 Million | 59.78 Million | 4.77 Million | 7.47 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 59.85 Million | 55.67 Million | 61.86 Million | 61.86 Million | 82.03 Million | 89.46 Million |
Total Current Assets | 48.18 Million | 43.58 Million | 49.63 Million | 49.63 Million | 68.68 Million | 75.65 Million |
Cash And Short Term Investments | 22.35 Million | 19.57 Million | 22.06 Million | 22.06 Million | 27.95 Million | 28.86 Million |
Cash and Cash Equivalents | 22.35 Million | 19.57 Million | 22.06 Million | 22.06 Million | 27.95 Million | 28.86 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.76 Million | 2.38 Million | 4.22 Million | 4.22 Million | 3.27 Million | 4.78 Million |
Inventory | 18.37 Million | 18.52 Million | 20.39 Million | 20.39 Million | 31.49 Million | 36.68 Million |
Other Current Assets | 3.69 Million | 3.1 Million | 2.95 Million | 2.95 Million | 1.24 Million | 5.32 Million |
Total Non-Current Assets | 11.66 Million | 12.08 Million | 12.23 Million | 12.23 Million | 13.34 Million | 13.81 Million |
Net PPE | 730 Thousand | 748 Thousand | 775 Thousand | 775 Thousand | 792 Thousand | 839 Thousand |
Good Will And Intangible Assets | 10.54 Million | 10.95 Million | 11.31 Million | 11.31 Million | 12.01 Million | 12.42 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10.54 Million | 10.95 Million | 11.31 Million | 11.31 Million | 12.01 Million | 12.42 Million |
Long-Term Investments | 129 Thousand | 129 Thousand | 129 Thousand | 129 Thousand | 129 Thousand | - |
Tax Assets | -1.00 | -1.00 | -1.00 | -1.00 | -129 Thousand | - |
Other Non Current Assets | 255 Thousand | 257 Thousand | 10 Thousand | 10 Thousand | 541 Thousand | 543 Thousand |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 28.96 Million | 22.72 Million | 25.83 Million | 25.83 Million | 40.12 Million | 42.3 Million |
Total Current Liabilities | 28.68 Million | 22.34 Million | 25.44 Million | 25.44 Million | 38.58 Million | 40.75 Million |
Account Payables | 8.81 Million | 4.05 Million | 4.19 Million | 4.19 Million | 12.46 Million | 11.82 Million |
Tax Payables | 2.14 Million | 2.25 Million | 2.26 Million | 2.26 Million | 2.14 Million | 2.25 Million |
Short Term Debt | 10.26 Million | 10.29 Million | 12.14 Million | 12.14 Million | 15.37 Million | 16.95 Million |
Deferred Revenue | - | - | - | - | 9.67 Million | -16.95 Million |
Other Current Liabilities | 9.61 Million | 7.98 Million | 9.11 Million | 9.11 Million | 1.06 Million | 28.93 Million |
Total Non Current Liabilities | 277 Thousand | 378 Thousand | 391 Thousand | 391 Thousand | 1.54 Million | 1.55 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 277 Thousand | 378 Thousand | 391 Thousand | 391 Thousand | 1.54 Million | 1.55 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 30.88 Million | 32.95 Million | 36.03 Million | 36.03 Million | 41.9 Million | 47.16 Million |
Stock Holders Equity | 30.88 Million | 32.95 Million | 36.03 Million | 36.03 Million | 41.9 Million | 47.16 Million |
Common Stock | 9000.00 | 9000.00 | 9000.00 | 9000.00 | 9000.00 | 9000.00 |
Retained Earnings | -708.6 Million | -704.97 Million | -699.81 Million | -699.81 Million | -692.1 Million | -685.83 Million |
Accumulated other comprehensive income | -867 Thousand | -887 Thousand | -838 Thousand | -838 Thousand | -1.1 Million | -889 Thousand |
Common Stock Equity | 30.88 Million | 32.95 Million | 36.03 Million | 36.03 Million | 41.9 Million | 47.16 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 129 Thousand | 129 Thousand | 129 Thousand | 129 Thousand | 129 Thousand | - |
Total Debt | 10.26 Million | 10.29 Million | 12.14 Million | 12.14 Million | 15.37 Million | 16.95 Million |
Net Debt | -12.08 Million | -9.27 Million | -9.91 Million | -9.91 Million | -12.57 Million | -11.91 Million |
GLADZ
2438
RIO
GAINN
MYNDF
PPC