USD 0.06
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 92.99 Thousand | - | - | - | - |
Cost of Revenue | 332.99 Thousand | 180 Thousand | - | - | - |
Gross Profit | -240 Thousand | -180 Thousand | - | - | - |
Operating Expenses | 1.58 Million | 2.88 Million | 4.29 Million | 56.46 Thousand | 2535.00 |
Selling, General and Administrative Expenses | 1.18 Million | 1.51 Million | 3.12 Million | 56.46 Thousand | 2535.00 |
Research and Development Expenses | 282.27 Thousand | 1.18 Million | 1.07 Million | - | - |
Other Expenses | 121.37 Thousand | 14.38 Thousand | - | - | - |
Cost and Expenses | 1.82 Million | 3.06 Million | 4.29 Million | 56.46 Thousand | 2535.00 |
Operating Income | -1.82 Million | -3.72 Million | -4.29 Million | -56.46 Thousand | -2535.00 |
Interest Expense | 731.75 Thousand | 662.9 Thousand | 134.88 Thousand | - | - |
Income Tax Expense | - | -129.94 Thousand | -168.3 Thousand | - | - |
Earnings before Tax | -1.51 Million | -3.69 Million | -4.53 Million | -56.46 Thousand | -2535.00 |
Net Income | -1.51 Million | -3.56 Million | -4.36 Million | -56.46 Thousand | -2535.00 |
Earnings Per Share Basic | -0.03 | -0.08 | -0.10 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.03 | -0.08 | -0.10 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 47.27 Million | 46.67 Million | 44.95 Million | 28.23 Million | 1.7 Million |
Weighted Average Shares Outstanding (Diluted) | 47.26 Million | 46.67 Million | 44.95 Million | 28.22 Million | 1.7 Million |
Gross Margin | -2.58 | - | - | - | - |
EBIT Margin | -19.63 | - | - | - | - |
Profit Margin | -16.32 | - | - | - | - |
EBITDA | -1.82 Million | -2.98 Million | -4.28 Million | - | - |
Earnings Before Tax Margin | -19.67 | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | 1.00 | - | - | - |
Cost of Revenue | 60 Thousand | 89.13 Thousand | 60 Thousand | 240 Thousand | 60 Thousand | 60 Thousand |
Gross Profit | -60 Thousand | -89.13 Thousand | -59.99 Thousand | -240 Thousand | -60 Thousand | -60 Thousand |
Operating Expenses | 281.77 Thousand | 132.09 Thousand | 274.43 Thousand | 1.58 Million | 328.54 Thousand | 254.44 Thousand |
Selling, General and Administrative Expenses | 221.74 Thousand | 131.43 Thousand | 112.12 Thousand | - | 123.8 Thousand | 213.44 Thousand |
Research and Development Expenses | - | - | 151.22 Thousand | - | 182.27 Thousand | - |
Other Expenses | 60.03 Thousand | - | - | 43.36 Thousand | 1.00 | 21.00 |
Cost and Expenses | 341.77 Thousand | 221.23 Thousand | 334.43 Thousand | 1.82 Million | 388.54 Thousand | 314.44 Thousand |
Operating Income | -341.77 Thousand | -221.23 Thousand | -334.43 Thousand | -2.56 Million | -388.54 Thousand | -314.42 Thousand |
Interest Expense | 37.5 Thousand | - | 38.33 Thousand | 731.75 Thousand | 124.26 Thousand | 216.35 Thousand |
Income Tax Expense | - | - | -42.62 Thousand | 775.11 Thousand | 124.26 Thousand | 216.37 Thousand |
Earnings before Tax | -379.27 Thousand | -259.56 Thousand | -372.76 Thousand | -1.51 Million | 469.03 Thousand | -530.77 Thousand |
Net Income | -379.27 Thousand | -259.56 Thousand | -372.76 Thousand | -1.51 Million | 469.03 Thousand | -530.77 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | 0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | 0.01 | -0.01 |
Weighted Average Shares Outstanding | 46.27 Million | 46.27 Million | 47.04 Million | 47.26 Million | 47.93 Thousand | 47.04 Million |
Weighted Average Shares Outstanding (Diluted) | 46.27 Million | 46.27 Million | 47.04 Million | 47.26 Million | 47.93 Thousand | 47.04 Million |
Gross Margin | - | - | -59.99 Thousand | - | - | - |
EBIT Margin | - | - | -333.77 Thousand | - | - | - |
Profit Margin | - | - | -372.76 Thousand | - | - | - |
EBITDA | -341.69 Thousand | -220.57 Thousand | -333.77 Thousand | - | -387.65 Thousand | -313.53 Thousand |
Earnings Before Tax Margin | - | - | -334.43 Thousand | - | - | - |
PPC
ATER
GLADZ
600676
SELEC
GAINN