USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 321.3 Thousand |
Cost of Revenue | - | - | - | - | 9298.00 | 259.67 Thousand |
Gross Profit | - | - | - | - | -9298.00 | 61.62 Thousand |
Operating Expenses | 170.83 Thousand | -155.93 Thousand | 452.51 Thousand | 285.95 Thousand | 506.42 Thousand | 1.47 Million |
Selling, General and Administrative Expenses | 170.83 Thousand | 225.08 Thousand | 217.78 Thousand | 285.95 Thousand | 506.42 Thousand | 1.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 31.03 Thousand | -43.69 Thousand | - | - | -408.00 |
Cost and Expenses | 170.83 Thousand | -155.93 Thousand | 452.51 Thousand | 285.95 Thousand | 515.72 Thousand | 1.47 Million |
Operating Income | -170.83 Thousand | 155.93 Thousand | -452.51 Thousand | -285.95 Thousand | -515.71 Thousand | -1.15 Million |
Interest Expense | - | 1468.00 | 1499.00 | 1496.00 | 7616.00 | 9924.00 |
Income Tax Expense | - | 1290.27 | 1250.38 | 1486.70 | 55.1 Thousand | 549.98 Thousand |
Earnings before Tax | -178.1 Thousand | 24.47 Thousand | 120.98 Thousand | -287.87 Thousand | -1.06 Million | -15.61 Million |
Net Income | -178.1 Thousand | 24.47 Thousand | 120.98 Thousand | -287.87 Thousand | -1.11 Million | -16.15 Million |
Earnings Per Share Basic | -0.01 | 0.00 | 0.01 | -0.02 | -0.08 | -1.13 |
Earnings Per Share Diluted | -0.01 | 0.00 | 0.01 | -0.02 | -0.08 | -1.13 |
Weighted Average Shares Outstanding | 17.81 Million | 16.6 Million | 14.27 Million | 14.27 Million | 14.27 Million | 14.24 Million |
Weighted Average Shares Outstanding (Diluted) | 24.27 Million | 16.6 Million | 17.98 Million | 14.27 Million | 14.27 Million | 14.24 Million |
Gross Margin | - | - | - | - | - | 0.19 |
EBIT Margin | - | - | - | - | - | -2.58 |
Profit Margin | - | - | - | - | - | -50.28 |
EBITDA | - | 155.93 Thousand | - | -245.55 Thousand | -485.39 Thousand | -829.33 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | -3.59 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 45.48 Thousand | 32.54 Thousand | 67.14 Thousand | 184.1 Thousand | 33.31 Thousand | 45.4 Thousand |
Selling, General and Administrative Expenses | 45.48 Thousand | 32.54 Thousand | 67.14 Thousand | - | 33.31 Thousand | 42.94 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 45.48 Thousand | 32.54 Thousand | 67.14 Thousand | 184.1 Thousand | 33.31 Thousand | 45.4 Thousand |
Operating Income | -45.49 Thousand | -32.54 Thousand | -67.15 Thousand | -184.1 Thousand | -30.85 Thousand | -45.4 Thousand |
Interest Expense | 381.00 | 363.00 | 381.00 | - | 345.00 | 363.00 |
Income Tax Expense | -41.91 Thousand | -43.27 Thousand | 2.49 | -7.26 | 314.18 | 320.06 |
Earnings before Tax | -53.86 Thousand | 109.23 Thousand | -61.52 Thousand | -178.1 Thousand | -40.2 Thousand | -52.76 Thousand |
Net Income | -53.86 Thousand | 109.23 Thousand | -61.52 Thousand | -178.1 Thousand | -40.2 Thousand | -52.76 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | 0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 24.27 Million | 24.27 Million | 24.27 Million | 24.27 Million | 24.27 Million | 24.27 Million |
Weighted Average Shares Outstanding (Diluted) | 24.27 Million | 24.27 Million | 24.27 Million | 24.27 Million | 24.27 Million | 24.27 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -45.49 Thousand | -32.54 Thousand | -67.15 Thousand | - | -30.85 Thousand | -45.4 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
MRNOW
GTLINFRA
SEZL
8221
SUNILAGR
8725