JPY 3366.0
(0.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6120.14 Billion | 5053.22 Billion | 5006.41 Billion | 4807.94 Billion | 4655.38 Billion | 5391.87 Billion |
Cost of Revenue | -192.3 Billion | - | - | - | - | - |
Gross Profit | 6312.44 Billion | 5053.22 Billion | 5006.41 Billion | 4807.94 Billion | 4655.38 Billion | 5391.87 Billion |
Operating Expenses | 6086.5 Billion | 4979.71 Billion | 4734.09 Billion | 4669 Billion | 4810.84 Billion | 5140.86 Billion |
Selling, General and Administrative Expenses | 797.98 Billion | 739.31 Billion | 696.39 Billion | 688.57 Billion | 694.61 Billion | 680.91 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5540.61 Billion | -1601.72 Billion | -1475.11 Billion | -1446.45 Billion | -1478.69 Billion | -1405.16 Billion |
Cost and Expenses | 6086.5 Billion | 4817.76 Billion | 4636.39 Billion | 4606.21 Billion | 4642.87 Billion | 5112.03 Billion |
Operating Income | 628.74 Billion | 114.59 Billion | 254.28 Billion | 99.79 Billion | 184.37 Billion | 193.08 Billion |
Interest Expense | 10.45 Billion | 10.38 Billion | 15.48 Billion | 14.59 Billion | 13.36 Billion | 10.96 Billion |
Income Tax Expense | 89.44 Billion | 70.44 Billion | 104.07 Billion | 54.05 Billion | -133.06 Billion | 85.46 Billion |
Earnings before Tax | 462.26 Billion | 235.45 Billion | 370.02 Billion | 201.72 Billion | 12.5 Billion | 279.84 Billion |
Net Income | 369.26 Billion | 161.53 Billion | 262.79 Billion | 144.39 Billion | 143.03 Billion | 192.7 Billion |
Earnings Per Share Basic | 77.28 | 99.93 | 158.17 | 85.27 | 82.79 | 119.22 |
Earnings Per Share Diluted | 231.78 | 99.90 | 158.11 | 85.22 | 82.74 | 119.18 |
Weighted Average Shares Outstanding | 4.77 Billion | 1.61 Billion | 1.66 Billion | 1.69 Billion | 1.72 Billion | 1.61 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.59 Billion | 1.61 Billion | 1.66 Billion | 1.69 Billion | 1.72 Billion | 1.61 Billion |
Gross Margin | 1.03 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.10 | 0.04 | 0.07 | 0.04 | 0.06 | 0.05 |
Profit Margin | 0.06 | 0.03 | 0.05 | 0.03 | 0.03 | 0.04 |
EBITDA | 593.74 Billion | 413.99 Billion | 482.62 Billion | 300.39 Billion | 104.22 Billion | 364.92 Billion |
Earnings Before Tax Margin | 0.10 | 0.02 | 0.05 | 0.02 | 0.04 | 0.04 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1842.75 Billion | 6120.14 Billion | 1440.41 Billion | 2602.59 Billion | 4333.59 Billion | 1779.76 Billion |
Cost of Revenue | - | -192.3 Billion | -181.46 Billion | - | - | - |
Gross Profit | 1842.75 Billion | 6312.44 Billion | 1621.87 Billion | 2602.59 Billion | 4333.59 Billion | 1779.76 Billion |
Operating Expenses | 441.57 Billion | 1670.39 Billion | 436.29 Billion | 414.55 Billion | -4356.55 Billion | 1777.18 Billion |
Selling, General and Administrative Expenses | - | - | 220.37 Billion | 198.83 Billion | 187.3 Billion | 191.47 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -441.57 Billion | -1670.39 Billion | -436.29 Billion | -414.55 Billion | -4543.86 Billion | -398.02 Billion |
Cost and Expenses | -1546.58 Billion | -5923.78 Billion | -1482.35 Billion | 1062.02 Billion | 1607.8 Billion | 1767.35 Billion |
Operating Income | -1.37 Billion | 426.9 Billion | -909 Million | 202.42 Billion | -22.96 Billion | 149.76 Billion |
Interest Expense | 2.84 Billion | 10.45 Billion | 2.45 Billion | 2.7 Billion | 2.84 Billion | 2.44 Billion |
Income Tax Expense | 65.27 Billion | 89.44 Billion | -2.42 Billion | 60.75 Billion | -7.03 Billion | 38.14 Billion |
Earnings before Tax | 270.92 Billion | 462.26 Billion | 86.15 Billion | 255.75 Billion | -30.07 Billion | 150.42 Billion |
Net Income | 204.27 Billion | 369.26 Billion | 87.67 Billion | 194.08 Billion | -24.1 Billion | 111.61 Billion |
Earnings Per Share Basic | 128.83 | - | 55.29 | 122.42 | -15.15 | 69.69 |
Earnings Per Share Diluted | 128.80 | - | 55.29 | 121.73 | -15.15 | 69.67 |
Weighted Average Shares Outstanding | 1.58 Billion | 1.59 Billion | 1.58 Billion | 1.58 Billion | 1.59 Billion | 1.6 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.58 Billion | 1.59 Billion | 1.58 Billion | 1.59 Billion | 1.59 Billion | 1.6 Billion |
Gross Margin | 1.00 | 1.03 | 1.13 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.02 | - | 0.02 | 0.08 | -0.01 | 0.08 |
Profit Margin | 0.11 | 0.06 | 0.06 | 0.07 | -0.01 | 0.06 |
EBITDA | 29.35 Billion | - | 33.33 Billion | 202.42 Billion | -22.96 Billion | 149.76 Billion |
Earnings Before Tax Margin | -0.00 | 0.07 | -0.00 | 0.08 | -0.01 | 0.08 |
MXLGF
MRNOW
GTLINFRA
300865
8221
SUNILAGR