USD 242.17
(-23.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 159.35 Million | 125.57 Million | 114.81 Million | 58.78 Million | 15.8 Million | 1.63 Million |
Cost of Revenue | 46.37 Million | 51.21 Million | 44.22 Million | 22.91 Million | 7.9 Million | 915.26 Thousand |
Gross Profit | 112.98 Million | 74.35 Million | 70.59 Million | 35.87 Million | 7.89 Million | 716.79 Thousand |
Operating Expenses | 90.78 Million | 165.23 Million | 139.26 Million | 63.79 Million | 19.13 Million | 4.74 Million |
Selling, General and Administrative Expenses | 50.71 Million | 35.38 Million | 137.8 Million | 63.3 Million | 18.61 Million | 4.35 Million |
Research and Development Expenses | 666.1 Thousand | 2.01 Million | 1.46 Million | 490 Thousand | 517 Thousand | 394 Thousand |
Other Expenses | - | 10.18 Million | - | 564.05 Thousand | 132.55 Thousand | - |
Cost and Expenses | 137.15 Million | 165.23 Million | 183.49 Million | 86.71 Million | 27.03 Million | 5.66 Million |
Operating Income | 22.2 Million | -30.31 Million | -68.67 Million | -27.92 Million | -11.23 Million | -4.03 Million |
Interest Expense | 15.96 Million | 8.6 Million | 5.26 Million | 4.3 Million | 1.77 Million | - |
Income Tax Expense | 611.48 Thousand | 69.44 Thousand | 58.41 Thousand | 30.96 Thousand | 11.98 Thousand | 5.00 |
Earnings before Tax | 7.7 Million | -38.02 Million | -75.1 Million | -32.36 Million | -13.04 Million | -4.19 Million |
Net Income | 7.09 Million | -38.09 Million | -75.16 Million | -32.39 Million | -13.06 Million | -4.19 Million |
Earnings Per Share Basic | 1.27 | -7.00 | -14.26 | -6.59 | -4.45 | -0.02 |
Earnings Per Share Diluted | 1.25 | -7.00 | -14.26 | -6.59 | -4.45 | -0.02 |
Weighted Average Shares Outstanding | 5.6 Million | 5.44 Million | 5.27 Million | 4.91 Million | 2.93 Million | 177.85 Million |
Weighted Average Shares Outstanding (Diluted) | 5.67 Million | 5.44 Million | 5.27 Million | 4.91 Million | 2.93 Million | 177.85 Million |
Gross Margin | 0.71 | 0.59 | 0.61 | 0.61 | 0.50 | 0.44 |
EBIT Margin | 0.29 | -0.23 | -0.59 | -0.47 | -0.70 | -2.41 |
Profit Margin | 0.04 | -0.30 | -0.65 | -0.55 | -0.83 | -2.57 |
EBITDA | 46.28 Million | -28.57 Million | -69.09 Million | -27.63 Million | -10.99 Million | -4 Million |
Earnings Before Tax Margin | 0.14 | -0.24 | -0.60 | -0.48 | -0.71 | -2.47 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 55.96 Million | 46.97 Million | 48.9 Million | 159.35 Million | 40.84 Million | 34.93 Million |
Cost of Revenue | 23.72 Million | 23.03 Million | 11.7 Million | 46.37 Million | 11.07 Million | 12.01 Million |
Gross Profit | 32.24 Million | 23.93 Million | 37.19 Million | 112.98 Million | 29.76 Million | 22.92 Million |
Operating Expenses | 15.54 Million | 10.1 Million | 29.53 Million | 90.78 Million | 24.41 Million | 19.15 Million |
Selling, General and Administrative Expenses | 15.54 Million | 10.1 Million | 3.76 Million | - | 5.79 Million | 5.01 Million |
Research and Development Expenses | - | - | 666.1 Thousand | - | - | - |
Other Expenses | 50.12 Thousand | -91.56 Thousand | 726.65 Thousand | 1.93 Million | 14.56 Thousand | 1.07 Million |
Cost and Expenses | 39.26 Million | 33.14 Million | 41.23 Million | 137.15 Million | 35.49 Million | 31.17 Million |
Operating Income | 16.69 Million | 13.83 Million | 7.66 Million | 22.2 Million | 5.34 Million | 3.76 Million |
Interest Expense | 2.91 Million | 4.08 Million | 4.51 Million | 15.96 Million | 4.14 Million | 3.93 Million |
Income Tax Expense | -16.12 Million | 393.09 Thousand | 563.46 Thousand | 611.48 Thousand | 15.87 Thousand | 20.52 Thousand |
Earnings before Tax | 13.57 Million | 8.4 Million | 3.5 Million | 7.7 Million | 1.31 Million | 1.16 Million |
Net Income | 29.7 Million | 8 Million | 2.93 Million | 7.09 Million | 1.29 Million | 1.13 Million |
Earnings Per Share Basic | 5.25 | 1.41 | 0.52 | - | 0.23 | 0.20 |
Earnings Per Share Diluted | 4.93 | 1.34 | 0.51 | - | 0.23 | 0.20 |
Weighted Average Shares Outstanding | 5.66 Million | 5.66 Million | 5.69 Million | 5.6 Million | 5.66 Million | 5.57 Million |
Weighted Average Shares Outstanding (Diluted) | 6.02 Million | 5.96 Million | 5.69 Million | 5.67 Million | 5.72 Million | 5.65 Million |
Gross Margin | 0.58 | 0.51 | 0.76 | 0.71 | 0.73 | 0.66 |
EBIT Margin | 0.30 | 0.30 | 0.18 | - | 0.14 | 0.14 |
Profit Margin | 0.53 | 0.17 | 0.06 | 0.04 | 0.03 | 0.03 |
EBITDA | 16.94 Million | 14.06 Million | 8.62 Million | - | 5.58 Million | 5.04 Million |
Earnings Before Tax Margin | 0.30 | 0.29 | 0.16 | 0.14 | 0.13 | 0.11 |
BTCW
PICTUREHS
BITCF
MXLGF
MRNOW
GTLINFRA