USD 3.32
(1.84%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 40.4 Million | 76.22 Million | 66.53 Million | 54.96 Million | 57.42 Million | 32.72 Million |
Total Current Assets | 15.86 Million | 14.99 Million | 12.41 Million | 7.66 Million | 19.19 Million | 2.3 Million |
Cash And Short Term Investments | 15.49 Million | 14.68 Million | 12.14 Million | 7.38 Million | 18.9 Million | 1.83 Million |
Cash and Cash Equivalents | 15.49 Million | 14.68 Million | 12.14 Million | 7.38 Million | 18.9 Million | 1.83 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 238.18 Thousand | 220.39 Thousand | 129.82 Thousand | 125.16 Thousand | 143.56 Thousand | 320.94 Thousand |
Inventory | -108.99 Thousand | - | - | - | - | - |
Other Current Assets | 238.18 Thousand | 91.76 Thousand | 141.58 Thousand | 154.8 Thousand | 141.2 Thousand | 141.36 Thousand |
Total Non-Current Assets | 24.54 Million | 61.23 Million | 54.12 Million | 47.29 Million | 38.23 Million | 30.42 Million |
Net PPE | 23.98 Million | 2.93 Million | 1.93 Million | 128.22 Thousand | 91.63 Thousand | 63.52 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 562.05 Thousand | 2.13 Million | 2.54 Million | 3.1 Million | 3.14 Million | 40.34 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 56.16 Million | 49.64 Million | 44.06 Million | 34.99 Million | 30.32 Million |
Other Assets | - | - | - | - | -0.00 | - |
Total Liabilities | 1.58 Million | 2.58 Million | 1.02 Million | 972.07 Thousand | 1.16 Million | 829.67 Thousand |
Total Current Liabilities | 1.48 Million | 1.87 Million | 1.02 Million | 972.07 Thousand | 1.16 Million | 829.67 Thousand |
Account Payables | 1.34 Million | 1681.65 | 927.74 | 908.48 | 1013.94 | 805.34 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 100.12 Thousand | 139.53 Thousand | - | - | - | - |
Deferred Revenue | -1.34 Million | -1681.65 | - | - | - | - |
Other Current Liabilities | 1.38 Million | 1.73 Million | 1.02 Million | 971.17 Thousand | 1.15 Million | 828.86 Thousand |
Total Non Current Liabilities | 103.51 Thousand | 710.09 Thousand | - | - | - | - |
Long-Term Debt | 103.51 Thousand | 710.09 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 38.82 Million | 73.63 Million | 65.51 Million | 53.99 Million | 56.26 Million | 31.89 Million |
Stock Holders Equity | 21.83 Million | 59.76 Million | 58.18 Million | 53.99 Million | 56.26 Million | 31.89 Million |
Common Stock | 97.67 Million | 93.99 Million | 93.72 Million | 88.72 Million | 88.12 Million | 62.49 Million |
Retained Earnings | -96.56 Million | -52.75 Million | -47.79 Million | -43.91 Million | -40.97 Million | -38.57 Million |
Accumulated other comprehensive income | -602.67 Thousand | 18.52 Million | 12.25 Million | 9.18 Million | 9.11 Million | 7.96 Million |
Common Stock Equity | 21.83 Million | 59.76 Million | 58.18 Million | 53.99 Million | 56.26 Million | 31.89 Million |
Capital Lease Obligation | 203.64 Thousand | 710.09 Thousand | - | - | - | - |
Total Investments | 562.05 Thousand | 2.13 Million | 2.54 Million | 3.1 Million | 3.14 Million | 40.34 Thousand |
Total Debt | 203.64 Thousand | 849.63 Thousand | - | - | - | - |
Net Debt | -15.29 Million | -13.83 Million | -12.14 Million | -7.38 Million | -18.9 Million | -1.83 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 40.4 Million | 33.38 Million | 36.55 Million | 74.58 Million | 76.22 Million | 76.22 Million |
Total Current Assets | 15.86 Million | 11.54 Million | 7.94 Million | 10.99 Million | 14.99 Million | 14.99 Million |
Cash And Short Term Investments | 15.49 Million | 11.24 Million | 7.61 Million | 10.78 Million | 14.68 Million | 14.68 Million |
Cash and Cash Equivalents | 15.49 Million | 11.24 Million | 7.61 Million | 10.78 Million | 14.68 Million | 14.68 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 238.18 Thousand | 181.21 Thousand | 230.56 Thousand | 163.21 Thousand | 220.39 Thousand | 220.39 Thousand |
Inventory | -108.99 Thousand | - | - | - | - | - |
Other Current Assets | 238.18 Thousand | 119.63 Thousand | 98.1 Thousand | 53.01 Thousand | 91.76 Thousand | 91.76 Thousand |
Total Non-Current Assets | 24.54 Million | 21.83 Million | 28.6 Million | 63.58 Million | 61.23 Million | 61.23 Million |
Net PPE | 23.98 Million | 3.39 Million | 4.07 Million | 3.28 Million | 2.93 Million | 2.93 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 562.05 Thousand | 1.23 Million | 1.72 Million | 1.64 Million | 2.13 Million | 2.13 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 17.21 Million | 22.8 Million | 58.65 Million | 56.16 Million | 56.16 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.58 Million | 1.07 Million | 3.24 Million | 2.56 Million | 2.58 Million | 2.58 Million |
Total Current Liabilities | 1.48 Million | 936.91 Thousand | 2.58 Million | 1.89 Million | 1.87 Million | 1.87 Million |
Account Payables | 1.34 Million | 850.71 Thousand | 2343.02 | 1684.81 | 1681.65 | 1681.65 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 100.12 Thousand | 86.19 Thousand | 176.05 Thousand | 142.19 Thousand | 139.53 Thousand | 139.53 Thousand |
Deferred Revenue | -1.34 Million | -850.71 Thousand | -2343.02 | -1684.81 | -1681.65 | -1681.65 |
Other Current Liabilities | 1.38 Million | 850.71 Thousand | 2.4 Million | 1.75 Million | 1.73 Million | 1.73 Million |
Total Non Current Liabilities | 103.51 Thousand | 133.38 Thousand | 664.58 Thousand | 666.26 Thousand | 710.09 Thousand | 710.09 Thousand |
Long-Term Debt | 103.51 Thousand | 133.38 Thousand | 664.58 Thousand | 666.26 Thousand | 710.09 Thousand | 710.09 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 38.82 Million | 32.31 Million | 33.3 Million | 72.01 Million | 73.63 Million | 73.63 Million |
Stock Holders Equity | 21.83 Million | 18.72 Million | 18.92 Million | 58.44 Million | 59.76 Million | 59.76 Million |
Common Stock | 97.67 Million | 97.19 Million | 95.17 Million | 94.01 Million | 93.99 Million | 93.99 Million |
Retained Earnings | -96.56 Million | -95.83 Million | -94.59 Million | -53.92 Million | -52.75 Million | -52.75 Million |
Accumulated other comprehensive income | -602.67 Thousand | 17.36 Million | 18.34 Million | 18.34 Million | 18.52 Million | 18.52 Million |
Common Stock Equity | 21.83 Million | 18.72 Million | 18.92 Million | 58.44 Million | 59.76 Million | 59.76 Million |
Capital Lease Obligation | 203.64 Thousand | 133.38 Thousand | 664.58 Thousand | 666.26 Thousand | 710.09 Thousand | 710.09 Thousand |
Total Investments | 562.05 Thousand | 1.23 Million | 1.72 Million | 1.64 Million | 2.13 Million | 2.13 Million |
Total Debt | 203.64 Thousand | 219.58 Thousand | 840.64 Thousand | 808.45 Thousand | 849.63 Thousand | 849.63 Thousand |
Net Debt | -15.29 Million | -11.02 Million | -6.77 Million | -9.97 Million | -13.83 Million | -13.83 Million |
MOTOGENFIN
JCSE
PEYUF
MURMF
PURMO
WBD