USD 1.46
(-2.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 35.49 Million | 35.46 Million | 18.44 Million | 21.76 Million | 19.08 Million |
Total Current Assets | 26.65 Million | 26.33 Million | 7.73 Million | 11.48 Million | 8.99 Million |
Cash And Short Term Investments | 5.08 Million | 6.56 Million | 1.1 Million | 550 Thousand | 843 Thousand |
Cash and Cash Equivalents | 5.08 Million | 6.56 Million | 1.1 Million | 550 Thousand | 843 Thousand |
Short Term Investments | 47 Thousand | 39 Thousand | 68 Thousand | 79 Thousand | 79 Thousand |
Net Receivables | 4.77 Million | 5.63 Million | 3.22 Million | 9.23 Million | 4.83 Million |
Inventory | 14.07 Million | 11.89 Million | 2.55 Million | 1.38 Million | 3.09 Million |
Other Current Assets | 2.36 Million | 2.24 Million | 847 Thousand | 326 Thousand | 220 Thousand |
Total Non-Current Assets | 8.83 Million | 9.12 Million | 10.7 Million | 10.27 Million | 10.08 Million |
Net PPE | 8.51 Million | 8.81 Million | 8.98 Million | 8.91 Million | 9.21 Million |
Good Will And Intangible Assets | - | -245 Thousand | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | 245 Thousand | 243 Thousand | 240 Thousand | 239 Thousand |
Tax Assets | 74 Thousand | 66 Thousand | 163 Thousand | 163 Thousand | 190 Thousand |
Other Non Current Assets | 245 Thousand | 245 Thousand | 1.32 Million | 960 Thousand | 445 Thousand |
Other Assets | - | - | - | - | - |
Total Liabilities | 18.78 Million | 19.18 Million | 15.41 Million | 15.81 Million | 14.92 Million |
Total Current Liabilities | 13.75 Million | 13.8 Million | 9.45 Million | 9.61 Million | 8.28 Million |
Account Payables | 1.39 Million | 1.78 Million | 1.91 Million | 2.43 Million | 1.76 Million |
Tax Payables | 149 Thousand | 319 Thousand | - | 531 Thousand | 59 Thousand |
Short Term Debt | 4.54 Million | 6.47 Million | 7.13 Million | 5.76 Million | 5.96 Million |
Deferred Revenue | 6.96 Million | 4.31 Million | 364 Thousand | 1.37 Million | 29 Thousand |
Other Current Liabilities | 860 Thousand | 1.22 Million | 32 Thousand | 47 Thousand | 532 Thousand |
Total Non Current Liabilities | 5.02 Million | 5.38 Million | 5.96 Million | 6.19 Million | 6.63 Million |
Long-Term Debt | 5.02 Million | 5.38 Million | 5.81 Million | 6.01 Million | 6.5 Million |
Deferred Revenue Non Current | - | - | -5.81 Million | 4.86 Million | 5.31 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | 5.81 Million | -4.86 Million | -5.31 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 16.71 Million | 16.28 Million | 3.02 Million | 5.94 Million | 4.16 Million |
Stock Holders Equity | 16.71 Million | 16.28 Million | 3.02 Million | 5.94 Million | 4.16 Million |
Common Stock | 20 Thousand | 20 Thousand | 16 Thousand | 16 Thousand | 16 Thousand |
Retained Earnings | 1.12 Million | 607 Thousand | -585 Thousand | 2.31 Million | 586 Thousand |
Accumulated other comprehensive income | -101 Thousand | -32 Thousand | -34 Thousand | -10 Thousand | -64 Thousand |
Common Stock Equity | 16.71 Million | 16.28 Million | 3.02 Million | 5.94 Million | 4.16 Million |
Capital Lease Obligation | 1.58 Million | 1.68 Million | 1.55 Million | 1.25 Million | 1.28 Million |
Total Investments | 47 Thousand | 245 Thousand | 243 Thousand | 240 Thousand | 239 Thousand |
Total Debt | 9.56 Million | 11.86 Million | 12.95 Million | 11.77 Million | 12.46 Million |
Net Debt | 4.47 Million | 5.29 Million | 11.84 Million | 11.22 Million | 11.62 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 35.49 Million | 35.49 Million | 35.49 Million | 34.86 Million | 34.86 Million | 35.46 Million |
Total Current Assets | 26.65 Million | 26.65 Million | 26.65 Million | 25.81 Million | 25.81 Million | 26.33 Million |
Cash And Short Term Investments | 5.08 Million | 5.08 Million | 5.13 Million | 4.88 Million | 4.92 Million | 6.56 Million |
Cash and Cash Equivalents | 5.08 Million | 5.08 Million | 5.08 Million | 4.88 Million | 4.88 Million | 6.56 Million |
Short Term Investments | 47 Thousand | 47 Thousand | 47 Thousand | 39 Thousand | 39 Thousand | 39 Thousand |
Net Receivables | 4.77 Million | 4.77 Million | 4.77 Million | 6.13 Million | 6.13 Million | 5.63 Million |
Inventory | 14.07 Million | 14.07 Million | 14.07 Million | 12.33 Million | 12.33 Million | 11.89 Million |
Other Current Assets | 2.36 Million | 2.36 Million | 2.67 Million | 2.06 Million | 2.41 Million | 2.24 Million |
Total Non-Current Assets | 8.83 Million | 8.83 Million | 8.83 Million | 9.05 Million | 9.05 Million | 9.12 Million |
Net PPE | 8.51 Million | 8.51 Million | 8.51 Million | 8.74 Million | 8.74 Million | 8.81 Million |
Good Will And Intangible Assets | - | - | - | 8.99 Million | - | 9.06 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 245 Thousand | 245 Thousand | 245 Thousand |
Tax Assets | 74 Thousand | 74 Thousand | - | 66 Thousand | - | 66 Thousand |
Other Non Current Assets | 245 Thousand | 245 Thousand | 319 Thousand | -8.99 Million | 66 Thousand | -9.06 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.78 Million | 18.78 Million | 18.78 Million | 18.36 Million | 18.36 Million | 19.18 Million |
Total Current Liabilities | 13.75 Million | 13.75 Million | 13.75 Million | 13.1 Million | 13.1 Million | 13.8 Million |
Account Payables | 1.39 Million | 1.39 Million | 1.39 Million | 888 Thousand | 888 Thousand | 1.78 Million |
Tax Payables | 149 Thousand | 149 Thousand | - | 403 Thousand | - | 319 Thousand |
Short Term Debt | 4.54 Million | 4.54 Million | 4.24 Million | 4.56 Million | 4.27 Million | 6.47 Million |
Deferred Revenue | 6.96 Million | 6.96 Million | - | 6.52 Million | - | 4.31 Million |
Other Current Liabilities | 860 Thousand | 860 Thousand | 8.12 Million | 1.13 Million | 7.94 Million | 1.22 Million |
Total Non Current Liabilities | 5.02 Million | 5.02 Million | 5.02 Million | 5.25 Million | 5.25 Million | 5.38 Million |
Long-Term Debt | 5.02 Million | 5.02 Million | 5.02 Million | 5.25 Million | 5.25 Million | 5.38 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.71 Million | 16.71 Million | 16.71 Million | 16.5 Million | 16.5 Million | 16.28 Million |
Stock Holders Equity | 16.71 Million | 16.71 Million | 16.71 Million | 16.5 Million | 16.5 Million | 16.28 Million |
Common Stock | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand |
Retained Earnings | 1.12 Million | 1.12 Million | 1.12 Million | 886 Thousand | 886 Thousand | 607 Thousand |
Accumulated other comprehensive income | -101 Thousand | -101 Thousand | -100.99 Thousand | -84 Thousand | -84 Thousand | -32 Thousand |
Common Stock Equity | 16.71 Million | 16.71 Million | 16.71 Million | 16.5 Million | 16.5 Million | 16.28 Million |
Capital Lease Obligation | 1.58 Million | 1.58 Million | 1.58 Million | 1.68 Million | 1.68 Million | 1.68 Million |
Total Investments | 47 Thousand | 47 Thousand | 47 Thousand | 245 Thousand | 284 Thousand | 245 Thousand |
Total Debt | 9.56 Million | 9.56 Million | 9.26 Million | 9.81 Million | 9.53 Million | 11.86 Million |
Net Debt | 4.47 Million | 4.47 Million | 4.17 Million | 4.93 Million | 4.64 Million | 5.29 Million |
PEYUF
IPCFF
XPEL
WBD
MWSNF
MOTOGENFIN