USD 0.2
(-33.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3400.00 | 1000.00 | - | - | - | - |
Cost of Revenue | 20.5 Thousand | - | - | - | - | - |
Gross Profit | -17.1 Thousand | 1000.00 | - | - | - | - |
Operating Expenses | 280.67 Thousand | 67.44 Thousand | 17.83 Thousand | 19.19 Thousand | 15.38 Thousand | 4901.00 |
Selling, General and Administrative Expenses | 280.67 Thousand | 67.44 Thousand | 17.83 Thousand | 19.19 Thousand | 15.38 Thousand | 4901.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 301.17 Thousand | 67.44 Thousand | 17.83 Thousand | 19.19 Thousand | 15.38 Thousand | 4901.00 |
Operating Income | -297.78 Thousand | -66.44 Thousand | -17.83 Thousand | -19.19 Thousand | -15.38 Thousand | -4900.00 |
Interest Expense | 10.72 Thousand | - | - | - | - | - |
Income Tax Expense | - | -228.48 Thousand | -236.55 Thousand | -206.69 Thousand | -172.31 Thousand | - |
Earnings before Tax | -1.99 Million | -66.44 Thousand | -17.83 Thousand | -19.19 Thousand | -15.38 Thousand | -4901.00 |
Net Income | -1.99 Million | -66.44 Thousand | -17.83 Thousand | -19.19 Thousand | -15.38 Thousand | -4901.00 |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 280.86 Million | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million |
Weighted Average Shares Outstanding (Diluted) | 280.86 Million | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million |
Gross Margin | -5.03 | 1.00 | - | - | - | - |
EBIT Margin | -576.16 | -66.44 | - | - | - | - |
Profit Margin | -585.34 | -66.44 | - | - | - | - |
EBITDA | -1.95 Million | -66.44 Thousand | -17.83 Thousand | -19.19 Thousand | -15.38 Thousand | -4900.00 |
Earnings Before Tax Margin | -87.58 | -66.44 | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 3400.00 | - | - |
Cost of Revenue | - | - | - | 20.5 Thousand | - | - |
Gross Profit | - | - | - | -17.1 Thousand | - | - |
Operating Expenses | 716.54 Thousand | 1.34 Million | 675.18 Thousand | 280.67 Thousand | -33.97 Thousand | 1.44 Million |
Selling, General and Administrative Expenses | 716.54 Thousand | 1.34 Million | 675.18 Thousand | - | -54.48 Thousand | 1.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 716.54 Thousand | 1.34 Million | 675.18 Thousand | 301.17 Thousand | -33.97 Thousand | 1.44 Million |
Operating Income | -716.54 Thousand | -1.34 Million | -675.18 Thousand | -297.78 Thousand | -60.97 Thousand | -1.44 Million |
Interest Expense | 20.85 Thousand | 25.77 Thousand | 23.91 Thousand | 10.72 Thousand | - | - |
Income Tax Expense | - | - | -43.27 Thousand | -3.00 | -43.81 Thousand | 39.58 Thousand |
Earnings before Tax | -737.4 Thousand | -1.37 Million | -699.1 Thousand | -1.99 Million | 23.36 Thousand | -1.44 Million |
Net Income | -737.4 Thousand | -1.37 Million | -699.1 Thousand | -1.99 Million | 23.36 Thousand | -1.44 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | - | -0.00 |
Weighted Average Shares Outstanding | 554.92 Million | 524.22 Million | 513.78 Million | 280.86 Million | 508.32 Million | 514.33 Million |
Weighted Average Shares Outstanding (Diluted) | 554.92 Million | 524.22 Million | 513.78 Million | 280.86 Million | 508.32 Million | 514.33 Million |
Gross Margin | - | - | - | -5.03 | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | -585.34 | - | - |
EBITDA | -716.54 Thousand | -1.34 Million | -675.18 Thousand | - | -60.97 Thousand | -1.44 Million |
Earnings Before Tax Margin | - | - | - | -87.58 | - | - |
VMUK
GBNXF
0055
1905
TOI
PMV