GBp 217.6
(0.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.04 Billion | 2.44 Billion | 2.1 Billion | 2.37 Billion | 1.6 Billion | 966 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 4.04 Billion | 2.44 Billion | 2.1 Billion | 2.37 Billion | 1.6 Billion | 966 Million |
Operating Expenses | 666 Million | 471 Million | 540 Million | 599 Million | 1.83 Billion | 1.13 Billion |
Selling, General and Administrative Expenses | 1.03 Billion | 925 Million | 949 Million | 917 Million | 887 Million | 635 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -666 Million | -471 Million | -540 Million | -599 Million | -1.23 Billion | -410 Million |
Cost and Expenses | 3.69 Billion | 1.84 Billion | 1.68 Billion | 2.53 Billion | 1.83 Billion | 1.13 Billion |
Operating Income | 488 Million | 739 Million | 727 Million | 25 Million | 713 Million | 331 Million |
Interest Expense | 537 Million | 229 Million | 172 Million | 198 Million | 195 Million | 96 Million |
Income Tax Expense | 99 Million | 58 Million | -57 Million | -27 Million | 53 Million | 19 Million |
Earnings before Tax | 345 Million | 599 Million | 422 Million | -161 Million | -232 Million | -164 Million |
Net Income | 192 Million | 467 Million | 395 Million | -220 Million | -253 Million | -174 Million |
Earnings Per Share Basic | 0.14 | 0.32 | 0.27 | -0.15 | -0.18 | -0.20 |
Earnings Per Share Diluted | 0.14 | 0.32 | 0.27 | -0.15 | -0.18 | -0.20 |
Weighted Average Shares Outstanding | 1.37 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.41 Billion | 883.24 Million |
Weighted Average Shares Outstanding (Diluted) | 1.37 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.41 Billion | 885 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.05 | -0.09 | -0.13 | -0.09 | -0.57 | -0.50 |
Profit Margin | 0.05 | 0.19 | 0.19 | -0.09 | -0.16 | -0.18 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.12 | 0.30 | 0.35 | 0.01 | 0.45 | 0.34 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 830 Million | 2.23 Billion | 4.04 Billion | 1.8 Billion | 2.44 Billion | 1.33 Billion |
Cost of Revenue | -1.65 Billion | - | - | - | - | - |
Gross Profit | 2.48 Billion | 2.23 Billion | 4.04 Billion | 1.8 Billion | 2.44 Billion | 1.33 Billion |
Operating Expenses | 551 Million | 327 Million | 666 Million | 282 Million | 471 Million | 244 Million |
Selling, General and Administrative Expenses | 522 Million | 553 Million | - | 477 Million | - | 469 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -276 Million | -327 Million | -666 Million | -282 Million | -471 Million | -244 Million |
Cost and Expenses | 551 Million | 2.12 Billion | 3.69 Billion | 1.57 Billion | 1.84 Billion | 1.05 Billion |
Operating Income | 308 Million | 195 Million | 488 Million | 293 Million | 739 Million | 372 Million |
Interest Expense | 351 Million | 307 Million | 537 Million | 232 Million | 229 Million | 138 Million |
Income Tax Expense | 43 Million | 43 Million | 99 Million | 56 Million | 58 Million | -19 Million |
Earnings before Tax | 279 Million | 109 Million | 345 Million | 236 Million | 599 Million | 279 Million |
Net Income | 210 Million | 40 Million | 192 Million | 152 Million | 467 Million | 269 Million |
Earnings Per Share Basic | 0.16 | 0.03 | - | 0.11 | - | 0.19 |
Earnings Per Share Diluted | 0.16 | 0.03 | - | 0.11 | - | 0.19 |
Weighted Average Shares Outstanding | 1.32 Billion | 1.34 Billion | 1.37 Billion | 1.38 Billion | 1.44 Billion | 1.43 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.32 Billion | 1.34 Billion | 1.37 Billion | 1.39 Billion | 1.44 Billion | 1.44 Billion |
Gross Margin | 2.99 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.07 | -0.05 | - | -0.05 | - | -0.06 |
Profit Margin | 0.25 | 0.02 | 0.05 | 0.08 | 0.19 | 0.20 |
EBITDA | -55 Million | -112 Million | - | -85 Million | - | -84 Million |
Earnings Before Tax Margin | 0.37 | 0.09 | 0.12 | 0.16 | 0.30 | 0.28 |
GBNXF
0055
300733
TOI
PMV
MTWO