Chengdu Xiling Power Science & Technology Incorporated Company (300733.SZ)
CNY 12.74
(2.17%)
CNY 12.74
(2.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.51 Billion | 1.1 Billion | 749.94 Million | 513.17 Million | 525 Million | 521.04 Million |
| Cost of Revenue | 1.4 Billion | 886.56 Million | 587.81 Million | 422.46 Million | 419.07 Million | 373.42 Million |
| Gross Profit | 110.49 Million | 220.67 Million | 162.13 Million | 90.7 Million | 105.92 Million | 147.61 Million |
| Operating Expenses | 218.08 Million | 128.81 Million | 105.58 Million | 65.59 Million | 78.59 Million | 73.91 Million |
| Selling, General and Administrative Expenses | 34.09 Million | 27.08 Million | 18.87 Million | 13.2 Million | 25.22 Million | 25.56 Million |
| Research and Development Expenses | 55.62 Million | 44.07 Million | 27.13 Million | 22.43 Million | 24.22 Million | 22.96 Million |
| Other Expenses | 168.54 Million | -747.18 Thousand | 4.25 Million | -700.44 Thousand | 3.6 Million | 4.11 Million |
| Cost and Expenses | 1.62 Billion | 1.01 Billion | 693.39 Million | 488.05 Million | 497.66 Million | 447.34 Million |
| Operating Income | -42.91 Million | 36.1 Million | 13.12 Million | 8.3 Million | 19.36 Million | 71.72 Million |
| Interest Expense | 25.82 Million | 28.32 Million | 17.41 Million | 7.52 Million | 4.58 Million | 5.18 Million |
| Income Tax Expense | -6.68 Million | -41.04 Thousand | -3.69 Million | 453.02 Thousand | 1.78 Million | 9.15 Million |
| Earnings before Tax | -129.09 Million | 35.35 Million | 17.37 Million | 7.6 Million | 22.96 Million | 75.84 Million |
| Net Income | -105.67 Million | 36.99 Million | 20.04 Million | 8.11 Million | 21.23 Million | 66.68 Million |
| Earnings Per Share Basic | -0.35 | 0.13 | 0.07 | 0.03 | 0.08 | 0.27 |
| Earnings Per Share Diluted | -0.35 | 0.13 | 0.07 | 0.03 | 0.08 | 0.27 |
| Weighted Average Shares Outstanding | 304.11 Million | 275.39 Million | 269.67 Million | 256 Million | 256 Million | 248.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 304.11 Million | 277.09 Million | 269.9 Million | 256 Million | 256 Million | 248.13 Million |
| Gross Margin | 0.07 | 0.20 | 0.22 | 0.18 | 0.20 | 0.28 |
| EBIT Margin | 0.03 | 0.20 | 0.21 | 0.15 | 0.17 | 0.28 |
| Profit Margin | -0.07 | 0.03 | 0.03 | 0.02 | 0.04 | 0.13 |
| EBITDA | 38.2 Million | 190.79 Million | 135.46 Million | 71.25 Million | 94.26 Million | 144.87 Million |
| Earnings Before Tax Margin | -0.03 | 0.03 | 0.02 | 0.02 | 0.04 | 0.14 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 456.25 Million | 335.99 Million | 387.25 Million | 477.25 Million | 1.51 Billion | 384.03 Million |
| Cost of Revenue | 398.49 Million | 260.59 Million | 342.62 Million | 455.07 Million | 1.37 Billion | 336.92 Million |
| Gross Profit | 57.75 Million | 75.39 Million | 44.63 Million | 22.17 Million | 143.5 Million | 47.11 Million |
| Operating Expenses | 33.98 Million | 34.9 Million | 29.38 Million | 34.85 Million | 130.77 Million | 34.58 Million |
| Selling, General and Administrative Expenses | 45.02 Million | -1.73 Million | 15.56 Million | -18.37 Million | - | 40.93 Million |
| Research and Development Expenses | 13.94 Million | 14.71 Million | 13.95 Million | 15.54 Million | - | 13.75 Million |
| Other Expenses | -24.99 Million | -68.24 Thousand | -35.37 Thousand | -20.56 Million | -20.7 Million | -137.47 Thousand |
| Cost and Expenses | 432.47 Million | 295.5 Million | 372.01 Million | 489.93 Million | 1.5 Billion | 371.51 Million |
| Operating Income | 16.34 Million | 27.02 Million | 11.2 Million | -87.71 Million | -108.38 Million | 4.29 Million |
| Interest Expense | 5.51 Million | 3.99 Million | 4.22 Million | 5.31 Million | 25.82 Million | 6.35 Million |
| Income Tax Expense | 1.76 Million | 6.56 Million | -1.4 Million | -7.45 Million | -6.68 Million | 478.17 Thousand |
| Earnings before Tax | 15.96 Million | 26.96 Million | 11.16 Million | -108.27 Million | -129.09 Million | 4.15 Million |
| Net Income | 12.87 Million | 14.16 Million | 10.11 Million | -93.98 Million | -105.67 Million | 4.32 Million |
| Earnings Per Share Basic | 0.04 | 0.05 | 0.03 | -0.31 | - | 0.01 |
| Earnings Per Share Diluted | 0.04 | 0.05 | 0.03 | -0.31 | - | 0.01 |
| Weighted Average Shares Outstanding | 303.08 Million | 305.51 Million | 305.66 Million | 305.04 Million | 304.11 Million | 304.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 303.08 Million | 305.51 Million | 305.66 Million | 305.04 Million | 304.11 Million | 304.27 Million |
| Gross Margin | 0.13 | 0.22 | 0.12 | 0.05 | 0.09 | 0.12 |
| EBIT Margin | 0.05 | 0.12 | 0.04 | -0.07 | - | 0.03 |
| Profit Margin | 0.03 | 0.04 | 0.03 | -0.20 | -0.07 | 0.01 |
| EBITDA | 21.48 Million | 40.16 Million | 14.39 Million | -33.13 Million | - | 12.4 Million |
| Earnings Before Tax Margin | 0.04 | 0.08 | 0.03 | -0.18 | -0.07 | 0.01 |
PBSA
CPF
TKHVY
VMUK
GBNXF
0055