USD 0.2
(-33.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 48.19 Thousand | 125.85 Thousand | 19.45 Thousand | 11.69 Thousand | 391.00 | 7100.00 |
Total Current Assets | 48.19 Thousand | 13.88 Thousand | 19.45 Thousand | 11.69 Thousand | 391.00 | 7100.00 |
Cash And Short Term Investments | 48.19 Thousand | 114.00 | 114.00 | 11.31 Thousand | 391.00 | 5150.00 |
Cash and Cash Equivalents | 48.19 Thousand | 114.00 | 114.00 | 11.31 Thousand | 391.00 | 5150.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 13.76 Thousand | 19.34 Thousand | 379.00 | - | 1950.00 |
Total Non-Current Assets | - | 111.97 Thousand | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | 111.97 Thousand | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 111.97 Thousand | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.08 Million | 122.25 Thousand | 40.01 Thousand | 27.54 Thousand | 16.67 Thousand | 8000.00 |
Total Current Liabilities | 1.08 Million | 122.25 Thousand | 40.01 Thousand | 27.54 Thousand | 16.67 Thousand | 8000.00 |
Account Payables | 237.14 Thousand | 476.00 | 1619.00 | - | - | 2000.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 850 Thousand | 72.77 Thousand | 38.39 Thousand | 27.54 Thousand | 16.67 Thousand | 6000.00 |
Deferred Revenue | - | - | -1619.00 | - | - | -2000.00 |
Other Current Liabilities | - | 49 Thousand | 1619.00 | - | - | 2000.00 |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.03 Million | 3601.00 | -20.55 Thousand | -15.85 Thousand | -16.28 Thousand | -900.00 |
Stock Holders Equity | -1.03 Million | 3601.00 | -20.55 Thousand | -15.85 Thousand | -16.28 Thousand | -900.00 |
Common Stock | 514.33 Thousand | 7105.00 | 5092.00 | 4654.00 | 4000.00 | 4000.00 |
Retained Earnings | -2.11 Million | -123.75 Thousand | -57.31 Thousand | -39.48 Thousand | -20.28 Thousand | -4900.00 |
Accumulated other comprehensive income | -514.33 Thousand | - | - | - | - | - |
Common Stock Equity | -1.03 Million | 3601.00 | -20.55 Thousand | -15.85 Thousand | -16.28 Thousand | -900.00 |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 850 Thousand | 72.77 Thousand | 38.39 Thousand | 27.54 Thousand | 16.67 Thousand | 6000.00 |
Net Debt | 801.8 Thousand | 72.66 Thousand | 38.28 Thousand | 16.23 Thousand | 16.28 Thousand | 850.00 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 59.32 Thousand | 127.87 Thousand | 104.55 Thousand | 48.19 Thousand | 48.19 Thousand | 44.91 Thousand |
Total Current Assets | 59.32 Thousand | 127.87 Thousand | 104.55 Thousand | 48.19 Thousand | 48.19 Thousand | 44.91 Thousand |
Cash And Short Term Investments | 28.21 Thousand | 72.5 Thousand | 23.22 Thousand | 48.19 Thousand | 48.19 Thousand | 44.91 Thousand |
Cash and Cash Equivalents | 28.21 Thousand | 72.5 Thousand | 23.22 Thousand | 48.19 Thousand | 48.19 Thousand | 44.91 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 31.1 Thousand | 55.36 Thousand | 81.33 Thousand | - | - | - |
Total Non-Current Assets | - | - | - | - | - | 30.97 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 30.97 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -1.00 |
Other Assets | - | - | - | - | - | -30.97 Thousand |
Total Liabilities | 2.13 Million | 2.47 Million | 1.29 Million | 1.08 Million | 1.08 Million | 1.1 Million |
Total Current Liabilities | 2.13 Million | 2.47 Million | 1.29 Million | 1.08 Million | 1.08 Million | 1.1 Million |
Account Payables | 1.65 Million | 1.53 Million | 360.25 Thousand | 237.14 Thousand | 237.14 Thousand | 908.74 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 488.31 Thousand | 938.1 Thousand | 935.9 Thousand | 850 Thousand | 850 Thousand | 200 Thousand |
Deferred Revenue | -1.65 Million | -1.53 Million | - | - | - | - |
Other Current Liabilities | 1.65 Million | 1.53 Million | - | - | - | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.07 Million | -2.34 Million | -1.19 Million | -1.03 Million | -1.03 Million | -1.06 Million |
Stock Holders Equity | -2.07 Million | -2.34 Million | -1.19 Million | -1.03 Million | -1.03 Million | -1.06 Million |
Common Stock | 517.66 Thousand | 502.23 Thousand | 464.33 Thousand | 514.33 Thousand | 514.33 Thousand | 514.33 Thousand |
Retained Earnings | -4.92 Million | -4.18 Million | -2.81 Million | -2.11 Million | -2.11 Million | -2.13 Million |
Accumulated other comprehensive income | - | -502.23 Thousand | -464.33 Thousand | -514.33 Thousand | -514.33 Thousand | - |
Common Stock Equity | -2.07 Million | -2.34 Million | -1.19 Million | -1.03 Million | -1.03 Million | -1.06 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | 30.97 Thousand |
Total Debt | 488.31 Thousand | 938.1 Thousand | 935.9 Thousand | 850 Thousand | 850 Thousand | 200 Thousand |
Net Debt | 460.1 Thousand | 865.6 Thousand | 912.67 Thousand | 801.8 Thousand | 801.8 Thousand | 155.08 Thousand |
VMUK
GBNXF
0055
1905
TOI
PMV