Metalore Resources Limited (MTLRF)
USD 1.57
(0.0%)
USD 1.57
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 431.44 Thousand | 1.07 Million | 815.49 Thousand | 657.12 Thousand | 615.59 Thousand | 779.93 Thousand |
| Cost of Revenue | 605.9 Thousand | 803.33 Thousand | 534.88 Thousand | 716.78 Thousand | 650.11 Thousand | 640.35 Thousand |
| Gross Profit | -174.46 Thousand | 268.21 Thousand | 280.61 Thousand | -59.65 Thousand | -34.52 Thousand | 139.57 Thousand |
| Operating Expenses | 187.09 Thousand | 155.12 Thousand | 177.34 Thousand | 242.22 Thousand | 133.05 Thousand | 184.48 Thousand |
| Selling, General and Administrative Expenses | 148.71 Thousand | 148.16 Thousand | 124.04 Thousand | 162.28 Thousand | 128.13 Thousand | 156.36 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 38.38 Thousand | - | - | - | - | - |
| Cost and Expenses | 793 Thousand | 958.46 Thousand | 712.22 Thousand | 959 Thousand | 783.16 Thousand | 824.83 Thousand |
| Operating Income | -361.56 Thousand | 42.4 Thousand | 125.65 Thousand | -226.96 Thousand | -166.33 Thousand | -20.67 Thousand |
| Interest Expense | 35.14 Thousand | 74.4 Thousand | 30.9 Thousand | 5028.00 | 3683.00 | 3891.00 |
| Income Tax Expense | -52.9 Thousand | -731.92 Thousand | 628.91 Thousand | 38.68 Thousand | -223.73 Thousand | 151.18 Thousand |
| Earnings before Tax | -913.45 Thousand | -2.48 Million | 2.37 Million | 695.82 Thousand | -842.91 Thousand | 546.79 Thousand |
| Net Income | -860.55 Thousand | -1.75 Million | 1.74 Million | 657.14 Thousand | -619.18 Thousand | 395.61 Thousand |
| Earnings Per Share Basic | -0.48 | -0.99 | 0.99 | 0.37 | -0.35 | 0.22 |
| Earnings Per Share Diluted | -0.48 | -0.99 | 0.99 | 0.37 | -0.35 | 0.22 |
| Weighted Average Shares Outstanding | 1.77 Million | 1.77 Million | 1.77 Million | 1.77 Million | 1.77 Million | 1.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.77 Million | 1.77 Million | 1.77 Million | 1.77 Million | 1.77 Million | 1.77 Million |
| Gross Margin | -0.40 | 0.25 | 0.34 | -0.09 | -0.06 | 0.18 |
| EBIT Margin | -1.50 | 0.40 | 0.27 | 0.02 | 0.16 | 0.26 |
| Profit Margin | -1.99 | -1.64 | 2.15 | 1.00 | -1.01 | 0.51 |
| EBITDA | -645.31 Thousand | -2.09 Million | 220.26 Thousand | 14.12 Thousand | -574.23 Thousand | 205.09 Thousand |
| Earnings Before Tax Margin | -0.84 | 0.04 | 0.15 | -0.35 | -0.27 | -0.03 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 402.84 Thousand | 102.99 Thousand | 113.15 Thousand | 108.43 Thousand | 84.25 Thousand | 167.1 Thousand |
| Cost of Revenue | 618.99 Thousand | 155.46 Thousand | 137.54 Thousand | 152.01 Thousand | 144.33 Thousand | 316.11 Thousand |
| Gross Profit | -216.15 Thousand | -52.46 Thousand | -24.38 Thousand | -43.57 Thousand | -60.08 Thousand | -149 Thousand |
| Operating Expenses | 148.71 Thousand | 89.3 Thousand | -11.82 Thousand | 41.12 Thousand | 30.62 Thousand | 52.87 Thousand |
| Selling, General and Administrative Expenses | - | 44.28 Thousand | 33.19 Thousand | 41.12 Thousand | 30.12 Thousand | 46.27 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -45.02 Thousand | 45.02 Thousand | 59.59 Thousand | 56.9 Thousand | - |
| Cost and Expenses | 767.71 Thousand | 244.76 Thousand | 125.71 Thousand | 193.13 Thousand | 174.95 Thousand | 368.98 Thousand |
| Operating Income | -364.87 Thousand | -141.77 Thousand | -12.56 Thousand | -84.7 Thousand | -125.34 Thousand | -266.34 Thousand |
| Interest Expense | 35.14 Thousand | - | 953.00 | 1344.00 | 35.14 Thousand | 67.82 Thousand |
| Income Tax Expense | -52.9 Thousand | -41.03 Thousand | 12.12 Thousand | -5732.00 | -18.26 Thousand | -848.32 Thousand |
| Earnings before Tax | -913.45 Thousand | -868.65 Thousand | 49.23 Thousand | -25.1 Thousand | -68.93 Thousand | -2.87 Million |
| Net Income | -860.55 Thousand | -827.61 Thousand | 37.11 Thousand | -19.37 Thousand | -50.66 Thousand | -2.02 Million |
| Earnings Per Share Basic | - | -0.47 | 0.02 | -0.01 | -0.03 | -1.14 |
| Earnings Per Share Diluted | - | -0.47 | 0.02 | -0.01 | -0.03 | -1.14 |
| Weighted Average Shares Outstanding | 1.77 Million | 1.77 Million | 1.77 Million | 1.77 Million | 1.77 Million | 1.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.77 Million | 1.77 Million | 1.77 Million | 1.77 Million | 1.77 Million | 1.77 Million |
| Gross Margin | -0.54 | -0.51 | -0.22 | -0.40 | -0.71 | -0.89 |
| EBIT Margin | - | -0.35 | 0.24 | -0.31 | 0.03 | -0.38 |
| Profit Margin | -2.14 | -8.04 | 0.33 | -0.18 | -0.60 | -12.14 |
| EBITDA | - | -36.07 Thousand | 27.39 Thousand | -33.36 Thousand | 2204.00 | -63.89 Thousand |
| Earnings Before Tax Margin | -0.91 | -1.38 | -0.11 | -0.78 | -1.49 | -1.59 |
SPN
SCYRF
5078
IRAO
9256
PBSFF