Scryb Inc. (SCYRF)
USD 0.01
(0.0%)
USD 0.01
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.59 Million | 659.23 Thousand | 1.09 Million | 211.83 Thousand | - | - |
| Cost of Revenue | 1.45 Million | 950.35 Thousand | 525.73 Thousand | 406.27 Thousand | 1.17 Million | 909.71 Thousand |
| Gross Profit | 138.64 Thousand | -291.11 Thousand | 573.96 Thousand | -194.44 Thousand | -1.17 Million | -909.71 Thousand |
| Operating Expenses | 1.59 Million | 10.91 Million | 18.43 Million | 6.56 Million | 6.29 Million | 8.1 Million |
| Selling, General and Administrative Expenses | 16.83 Million | 9.25 Million | 17.11 Million | 5.57 Million | 4.2 Million | 6.97 Million |
| Research and Development Expenses | 1.45 Million | 724.3 Thousand | 525.73 Thousand | 669.86 Thousand | 912.81 Thousand | 217.95 Thousand |
| Other Expenses | - | - | - | 268.32 Thousand | -5276.00 | - |
| Cost and Expenses | 19.65 Million | 10.91 Million | 18.43 Million | 6.56 Million | 6.29 Million | 8.1 Million |
| Operating Income | -18.06 Million | -10.25 Million | -17.33 Million | -6.29 Million | -6.29 Million | -8.1 Million |
| Interest Expense | 236.43 Thousand | 82.37 Thousand | 125.23 Thousand | 363.31 Thousand | 74.72 Thousand | - |
| Income Tax Expense | - | 82.37 Thousand | 125.23 Thousand | 631.63 Thousand | -1459.00 | 748.57 Thousand |
| Earnings before Tax | -19.77 Million | -11.14 Million | -17.25 Million | -7.11 Million | -8.09 Million | -8.1 Million |
| Net Income | -19.77 Million | -11.14 Million | -17.25 Million | -7.11 Million | -8.02 Million | -8.1 Million |
| Earnings Per Share Basic | -0.08 | -0.05 | -0.08 | -0.05 | -0.07 | -0.10 |
| Earnings Per Share Diluted | -0.08 | -0.05 | -0.08 | -0.05 | -0.07 | -0.10 |
| Weighted Average Shares Outstanding | 248.11 Million | 240.05 Million | 210.11 Million | 130.89 Million | 116.74 Million | 83.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 248.11 Million | 240.05 Million | 210.11 Million | 130.89 Million | 116.74 Million | 83.24 Million |
| Gross Margin | 0.09 | -0.44 | 0.52 | -0.92 | - | - |
| EBIT Margin | -11.26 | -14.12 | -14.99 | -27.81 | - | - |
| Profit Margin | -12.41 | -16.90 | -15.69 | -33.61 | - | - |
| EBITDA | -17.94 Million | -10.11 Million | -16.28 Million | -5.89 Million | -5.11 Million | -6.75 Million |
| Earnings Before Tax Margin | -11.34 | -15.56 | -15.76 | -29.73 | - | - |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 8245.00 | 492.75 Thousand | 485.18 Thousand | 1.59 Million | 433.04 Thousand | 411.16 Thousand |
| Cost of Revenue | 28.23 Thousand | 332.65 Thousand | 397.91 Thousand | 1.45 Million | 446.03 Thousand | 403.35 Thousand |
| Gross Profit | -19.98 Thousand | 160.09 Thousand | 87.26 Thousand | 138.64 Thousand | -12.98 Thousand | 7814.00 |
| Operating Expenses | 404.26 Thousand | 4.18 Million | 2.66 Million | 20.08 Million | 2.95 Million | 5.24 Million |
| Selling, General and Administrative Expenses | 403.9 Thousand | 3.42 Million | 2.35 Million | - | 2.73 Million | 3.8 Million |
| Research and Development Expenses | 358.00 | 332.65 Thousand | 306.63 Thousand | - | 446.03 Thousand | 676.01 Thousand |
| Other Expenses | 33.93 Thousand | - | - | - | - | - |
| Cost and Expenses | 432.5 Thousand | 4.18 Million | 3.06 Million | 20.08 Million | 2.95 Million | 5.24 Million |
| Operating Income | -424.26 Thousand | -3.83 Million | -2.57 Million | -18.49 Million | -2.79 Million | -4.7 Million |
| Interest Expense | 25.15 Thousand | 234.26 Thousand | 38.1 Thousand | 236.43 Thousand | 204.2 Thousand | 3816.00 |
| Income Tax Expense | -4.00 | 92.22 Thousand | -1.15 Million | 236.43 Thousand | 6.21 Million | -1.75 Million |
| Earnings before Tax | -894.44 Thousand | -4.04 Million | -2.89 Million | -19.77 Million | -4.03 Million | -4.7 Million |
| Net Income | -894.44 Thousand | -4.04 Million | -1.73 Million | -19.77 Million | -10.32 Million | -2.82 Million |
| Earnings Per Share Basic | -0.00 | -0.02 | -0.01 | - | -0.04 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.02 | -0.01 | - | -0.04 | -0.01 |
| Weighted Average Shares Outstanding | 279.86 Million | 257.28 Million | 257.28 Million | 248.11 Million | 254.32 Million | 254.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 279.86 Million | 257.28 Million | 257.28 Million | 248.11 Million | 254.32 Million | 254.32 Million |
| Gross Margin | -2.42 | 0.32 | 0.18 | 0.09 | -0.03 | 0.02 |
| EBIT Margin | -48.03 | -6.97 | -4.49 | - | -5.60 | -10.46 |
| Profit Margin | -108.48 | -8.21 | -3.58 | -12.41 | -23.84 | -6.88 |
| EBITDA | -396.03 Thousand | -3.43 Million | -2.17 Million | - | -2.42 Million | -4.3 Million |
| Earnings Before Tax Margin | -51.46 | -7.78 | -5.31 | -11.61 | -6.45 | -11.44 |
5078
7500
3182
PBSFF
MTLRF
SPN