Public Joint Stock Company Inter RAO UES (IRAO.ME)
RUB 3.4
(-0.6%)
RUB 3.4
(-0.6%)
| Breakdown | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1359.79 Billion | 1240.93 Billion | 986.29 Billion | 1032.12 Billion | 962.58 Billion | 917.04 Billion |
| Cost of Revenue | 1031.81 Billion | 949.86 Billion | 772.54 Billion | 796.92 Billion | 738.04 Billion | 740.2 Billion |
| Gross Profit | 327.98 Billion | 291.06 Billion | 213.74 Billion | 235.19 Billion | 224.53 Billion | 176.84 Billion |
| Operating Expenses | 199.43 Billion | 1148.16 Billion | 133.13 Billion | 133.15 Billion | 131.05 Billion | 98.41 Billion |
| Selling, General and Administrative Expenses | 3.39 Billion | 105.59 Billion | 4.6 Billion | 4.79 Billion | 4.3 Billion | 3.16 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 87.37 Billion | - | 128.53 Billion | 128.36 Billion | 584 Million | 308 Million |
| Cost and Expenses | 1234.91 Billion | 1148.16 Billion | 905.68 Billion | 930.08 Billion | 869.09 Billion | 838.62 Billion |
| Operating Income | 124.88 Billion | 92.76 Billion | 80.54 Billion | 98.3 Billion | 87.28 Billion | 56.12 Billion |
| Interest Expense | 11.16 Billion | 12.92 Billion | 8.25 Billion | 8.31 Billion | 6.34 Billion | 2.54 Billion |
| Income Tax Expense | 32.3 Billion | 28.2 Billion | 20.73 Billion | 21.85 Billion | 20.5 Billion | 10.53 Billion |
| Earnings before Tax | 168.23 Billion | 142.08 Billion | 96.2 Billion | 103.78 Billion | 92.17 Billion | 64.98 Billion |
| Net Income | 133.11 Billion | 115.29 Billion | 74.98 Billion | 81.63 Billion | 70.77 Billion | 53.85 Billion |
| Earnings Per Share Basic | 1.81 | 1.57 | 1.02 | 1.11 | 0.89 | 0.65 |
| Earnings Per Share Diluted | 1.81 | 1.57 | 1.02 | 1.11 | 0.89 | 0.63 |
| Weighted Average Shares Outstanding | 73.53 Billion | 73.53 Billion | 73.54 Billion | 73.62 Billion | 79.12 Billion | 83.47 Billion |
| Weighted Average Shares Outstanding (Diluted) | 73.53 Billion | 73.53 Billion | 73.54 Billion | 73.62 Billion | 79.45 Billion | 84.92 Billion |
| Gross Margin | 0.24 | 0.23 | 0.22 | 0.23 | 0.23 | 0.19 |
| EBIT Margin | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.12 |
| Profit Margin | 0.10 | 0.09 | 0.08 | 0.08 | 0.07 | 0.06 |
| EBITDA | 210.14 Billion | 181.24 Billion | 130.44 Billion | 135.65 Billion | 127.79 Billion | 88.61 Billion |
| Earnings Before Tax Margin | 0.09 | 0.07 | 0.08 | 0.10 | 0.09 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 335.99 Billion | 391.99 Billion | 1359.79 Billion | 351.19 Billion | 351.19 Billion | 301.2 Billion |
| Cost of Revenue | 256.96 Billion | 310.66 Billion | 1031.81 Billion | 266.29 Billion | 266.29 Billion | 230.16 Billion |
| Gross Profit | 79.02 Billion | 81.32 Billion | 327.98 Billion | 84.9 Billion | 84.9 Billion | 71.04 Billion |
| Operating Expenses | 57.78 Billion | 40.84 Billion | 188.2 Billion | 52.19 Billion | 52.19 Billion | 44.43 Billion |
| Selling, General and Administrative Expenses | 36.26 Billion | 32.46 Billion | - | 28.02 Billion | 28.02 Billion | 787 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 21.51 Billion | 8.37 Billion | - | - | - | - |
| Cost and Expenses | 314.75 Billion | 351.51 Billion | 1220.02 Billion | 318.49 Billion | 318.49 Billion | 274.59 Billion |
| Operating Income | 21.24 Billion | 40.47 Billion | 124.88 Billion | 35.98 Billion | 35.98 Billion | 24.46 Billion |
| Interest Expense | - | - | 11.5 Billion | - | - | 2.61 Billion |
| Income Tax Expense | 7.38 Billion | 11.72 Billion | 32.3 Billion | 8.67 Billion | 8.67 Billion | 6.06 Billion |
| Earnings before Tax | 38.97 Billion | 59.67 Billion | 168.23 Billion | 42.73 Billion | 42.73 Billion | 33.09 Billion |
| Net Income | 31.17 Billion | 47.26 Billion | 133.11 Billion | 33.21 Billion | 33.21 Billion | 26.34 Billion |
| Earnings Per Share Basic | 0.43 | 0.64 | - | 0.45 | 0.45 | 0.36 |
| Earnings Per Share Diluted | 0.43 | 0.64 | - | 0.45 | 0.45 | 0.36 |
| Weighted Average Shares Outstanding | 72.21 Billion | 73.5 Billion | 73.53 Billion | 73.54 Billion | 73.54 Billion | 73.53 Billion |
| Weighted Average Shares Outstanding (Diluted) | 72.21 Billion | 73.5 Billion | 73.53 Billion | 73.54 Billion | 73.54 Billion | 73.53 Billion |
| Gross Margin | 0.24 | 0.21 | 0.24 | 0.24 | 0.24 | 0.24 |
| EBIT Margin | 0.08 | 0.12 | - | 0.12 | 0.12 | 0.15 |
| Profit Margin | 0.09 | 0.12 | 0.10 | 0.09 | 0.09 | 0.09 |
| EBITDA | 27.89 Billion | 46.41 Billion | - | 40.6 Billion | 40.6 Billion | 45.13 Billion |
| Earnings Before Tax Margin | 0.06 | 0.10 | 0.09 | 0.10 | 0.10 | 0.08 |
9256
PBSFF
MTLRF
4444
ALUCON
CWEN-A