Mission Ready Solutions Inc. (MSNVF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 5.52 Million | 91.98 Million | 105.06 Million | 21.19 Million | 3.08 Million | 3.47 Million |
| Cost of Revenue | 4.59 Million | 83.89 Million | 97.01 Million | 18.77 Million | 2.44 Million | 3.09 Million |
| Gross Profit | 929.27 Thousand | 8.09 Million | 8.05 Million | 2.42 Million | 641.08 Thousand | 379.68 Thousand |
| Operating Expenses | 929.27 Thousand | 9.1 Million | 8.98 Million | 6.85 Million | 5.29 Million | 9.29 Million |
| Selling, General and Administrative Expenses | 5.2 Million | 8.72 Million | 8.63 Million | 6.39 Million | 5.03 Million | 9 Million |
| Research and Development Expenses | 1939.00 | 82.51 Thousand | 59.51 Thousand | 58.86 Thousand | - | - |
| Other Expenses | - | 675.1 Thousand | 484.69 Thousand | 140.48 Thousand | 60.8 Thousand | 227.93 Thousand |
| Cost and Expenses | 10.67 Million | 92.99 Million | 105.99 Million | 25.63 Million | 7.73 Million | 9.29 Million |
| Operating Income | -4.11 Million | -809.93 Thousand | -725.37 Thousand | -4.73 Million | -3.4 Million | -4.74 Million |
| Interest Expense | 653.41 Thousand | 375.57 Thousand | 2.11 Million | 1.26 Million | 184.81 Thousand | 189.32 Thousand |
| Income Tax Expense | 22.81 Thousand | 1.38 Million | 180.1 Thousand | 1.4 Million | 245.61 Thousand | 417.26 Thousand |
| Earnings before Tax | -22.47 Million | 641.88 Thousand | -1.16 Million | -7.43 Million | -4.86 Million | -6.16 Million |
| Net Income | -22.5 Million | -743.73 Thousand | -1.34 Million | -7.43 Million | -4.86 Million | -6.16 Million |
| Earnings Per Share Basic | -0.11 | -0.00 | -0.01 | -0.05 | -0.04 | -0.07 |
| Earnings Per Share Diluted | -0.11 | -0.00 | -0.01 | -0.05 | -0.04 | -0.07 |
| Weighted Average Shares Outstanding | 203.04 Million | 196.11 Million | 188.62 Million | 160.2 Million | 127.78 Million | 91.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 203.04 Million | 196.11 Million | 188.62 Million | 160.2 Million | 127.78 Million | 91.34 Million |
| Gross Margin | 0.17 | 0.09 | 0.08 | 0.11 | 0.21 | 0.11 |
| EBIT Margin | -0.86 | -0.00 | -0.00 | -0.18 | -1.41 | -1.52 |
| Profit Margin | -4.07 | -0.01 | -0.01 | -0.35 | -1.58 | -1.77 |
| EBITDA | -4.76 Million | -38.49 Thousand | -91.26 Thousand | -5.8 Million | -4.45 Million | -5.58 Million |
| Earnings Before Tax Margin | -0.75 | -0.01 | -0.01 | -0.22 | -1.11 | -1.36 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 975.22 Thousand | 5.52 Million | 1.47 Million | 1.04 Million |
| Cost of Revenue | - | - | 317.89 Thousand | 4.59 Million | 1.85 Million | 604.78 Thousand |
| Gross Profit | - | - | 657.32 Thousand | 929.27 Thousand | -383.28 Thousand | 441.46 Thousand |
| Operating Expenses | - | - | 1.27 Million | 6.31 Million | 1.31 Million | 1.44 Million |
| Selling, General and Administrative Expenses | - | - | 1.04 Million | - | 1.04 Million | 1.29 Million |
| Research and Development Expenses | - | - | 121.34 Thousand | - | 28.00 | 16.00 |
| Other Expenses | - | - | 55.00 | 52.3 Thousand | 836.37 Thousand | -785.24 Thousand |
| Cost and Expenses | - | - | 1.59 Million | 10.9 Million | 3.16 Million | 2.04 Million |
| Operating Income | - | - | -454.85 Thousand | -4.11 Million | -1.55 Million | -1.27 Million |
| Interest Expense | - | - | 208.72 Thousand | 653.41 Thousand | 290.01 Thousand | 150.7 Thousand |
| Income Tax Expense | - | - | 208.78 Thousand | 22.81 Thousand | 22.81 Thousand | -564.12 Thousand |
| Earnings before Tax | - | - | -822.72 Thousand | -22.47 Million | -19.05 Million | -1.97 Million |
| Net Income | - | - | -822.72 Thousand | -22.5 Million | -19.07 Million | -1.97 Million |
| Earnings Per Share Basic | - | - | -0.00 | - | -0.09 | -0.01 |
| Earnings Per Share Diluted | - | - | -0.00 | - | -0.09 | -0.01 |
| Weighted Average Shares Outstanding | 215.25 Million | 215.25 Million | 215.25 Million | 203.04 Million | 211.94 Million | 203.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 215.25 Million | 215.25 Million | 215.25 Million | 203.04 Million | 211.94 Million | 203.01 Million |
| Gross Margin | - | - | 0.67 | 0.17 | -0.26 | 0.42 |
| EBIT Margin | - | - | -0.52 | - | -0.36 | -1.57 |
| Profit Margin | - | - | -0.84 | -4.07 | -12.97 | -1.89 |
| EBITDA | - | - | -509.08 Thousand | - | -525.02 Thousand | -1.64 Million |
| Earnings Before Tax Margin | - | - | -0.47 | -0.75 | -1.06 | -1.22 |
MRNO
002643
PHX
FCX
603083
EXAS