Exact Sciences Corporation (EXAS)
USD 57.38
(-4.95%)
USD 57.38
(-4.95%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.49 Billion | 2.08 Billion | 1.76 Billion | 1.49 Billion | 876.29 Million | 454.46 Million |
| Cost of Revenue | 654.24 Million | 574.39 Million | 458.75 Million | 354.32 Million | 216.71 Million | 117.98 Million |
| Gross Profit | 1.84 Billion | 1.5 Billion | 1.3 Billion | 1.13 Billion | 659.57 Million | 336.48 Million |
| Operating Expenses | 2.06 Billion | 2.08 Billion | 2.14 Billion | 1.69 Billion | 893.35 Million | 495.95 Million |
| Selling, General and Administrative Expenses | 1.62 Billion | 1.58 Billion | 1.66 Billion | 1.07 Billion | 737.62 Million | 427.74 Million |
| Research and Development Expenses | 425.88 Million | 393.41 Million | 385.64 Million | 554.05 Million | 139.69 Million | 68.21 Million |
| Other Expenses | 14.34 Million | 110.69 Million | 95 Million | 69.73 Million | 16.03 Million | - |
| Cost and Expenses | 2.71 Billion | 2.66 Billion | 2.6 Billion | 2.04 Billion | 1.11 Billion | 613.93 Million |
| Operating Income | -215.01 Million | -577.54 Million | -835.46 Million | -558.35 Million | -233.78 Million | -159.47 Million |
| Interest Expense | 24.42 Million | 19.63 Million | 18.6 Million | 95.98 Million | 61.59 Million | 36.78 Million |
| Income Tax Expense | 2.4 Million | -9.06 Million | -246.88 Million | -8.57 Million | -184.85 Million | 92 Thousand |
| Earnings before Tax | -201.74 Million | -632.57 Million | -842.5 Million | -857.1 Million | -268.85 Million | -175.05 Million |
| Net Income | -204.14 Million | -623.5 Million | -595.62 Million | -848.53 Million | -83.99 Million | -175.14 Million |
| Earnings Per Share Basic | -1.13 | -3.54 | -3.48 | -5.61 | -0.64 | -1.43 |
| Earnings Per Share Diluted | -1.13 | -3.54 | -3.48 | -5.61 | -0.64 | -1.43 |
| Weighted Average Shares Outstanding | 180.14 Million | 176.35 Million | 171.34 Million | 151.13 Million | 131.25 Million | 122.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 180.14 Million | 176.35 Million | 171.34 Million | 151.13 Million | 131.25 Million | 122.2 Million |
| Gross Margin | 0.74 | 0.72 | 0.74 | 0.76 | 0.75 | 0.74 |
| EBIT Margin | 0.02 | -0.23 | -0.42 | -0.31 | -0.25 | -0.35 |
| Profit Margin | -0.08 | -0.30 | -0.34 | -0.57 | -0.10 | -0.39 |
| EBITDA | 41.87 Million | -386.73 Million | -617.72 Million | -632.85 Million | -217.74 Million | -115.18 Million |
| Earnings Before Tax Margin | -0.09 | -0.28 | -0.47 | -0.37 | -0.27 | -0.35 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 708.65 Million | 699.26 Million | 637.52 Million | 2.49 Billion | 646.88 Million | 628.33 Million |
| Cost of Revenue | 196.07 Million | 213.15 Million | 170.1 Million | 654.2 Million | 171.81 Million | 168.52 Million |
| Gross Profit | 512.58 Million | 486.1 Million | 467.42 Million | 1.84 Billion | 475.06 Million | 459.81 Million |
| Operating Expenses | 555.08 Million | 508.01 Million | 569.68 Million | 2.05 Billion | 542.86 Million | 452.96 Million |
| Selling, General and Administrative Expenses | 411.85 Million | 387.12 Million | 435.5 Million | - | 411.03 Million | 390.55 Million |
| Research and Development Expenses | 100.1 Million | 120.88 Million | 110.6 Million | - | 114.92 Million | 111.44 Million |
| Other Expenses | 43.13 Million | 31.46 Million | 27.75 Million | 92.78 Million | 23.31 Million | 22.99 Million |
| Cost and Expenses | 751.15 Million | 721.16 Million | 739.78 Million | 2.71 Billion | 714.68 Million | 621.48 Million |
| Operating Income | 3.1 Million | -21.9 Million | -106.69 Million | -215.01 Million | -67.84 Million | 6.84 Million |
| Interest Expense | -9.6 Million | 111 Thousand | 7.94 Million | 24.42 Million | 6.53 Million | 7.87 Million |
| Income Tax Expense | -808 Thousand | 1.46 Million | 1.8 Million | 2.4 Million | -610 Thousand | 249 Thousand |
| Earnings before Tax | -37.42 Million | -14.34 Million | -108.42 Million | -201.74 Million | -50.37 Million | 1.04 Million |
| Net Income | -38.23 Million | -15.8 Million | -110.22 Million | -204.14 Million | -49.76 Million | 794 Thousand |
| Earnings Per Share Basic | -0.21 | -0.09 | -0.60 | - | -0.27 | 0.00 |
| Earnings Per Share Diluted | -0.21 | -0.09 | -0.60 | - | -0.27 | 0.00 |
| Weighted Average Shares Outstanding | 184.79 Million | 184.31 Million | 182.35 Million | 180.14 Million | 181.11 Million | 180.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 184.79 Million | 184.31 Million | 182.35 Million | 180.14 Million | 181.11 Million | 184.07 Million |
| Gross Margin | 0.72 | 0.70 | 0.73 | 0.74 | 0.73 | 0.73 |
| EBIT Margin | 0.00 | 0.04 | -0.08 | - | -0.02 | 0.05 |
| Profit Margin | -0.05 | -0.02 | -0.17 | -0.08 | -0.08 | 0.00 |
| EBITDA | 3.1 Million | 31.09 Million | -48.3 Million | - | -14.99 Million | 29.84 Million |
| Earnings Before Tax Margin | 0.00 | -0.03 | -0.17 | -0.09 | -0.10 | 0.01 |
MSNVF
MRNO
002643
RVU
FCX
603083