USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 2.69 Million | 31.13 Million | 33.8 Million | 27.37 Million | 2.68 Million | 5.36 Million |
Total Current Assets | 1.56 Million | 11.99 Million | 12.25 Million | 7.55 Million | 792.48 Thousand | 3.39 Million |
Cash And Short Term Investments | 356.88 Thousand | 7.89 Million | 1.63 Million | 645.96 Thousand | 12.49 Thousand | 2.31 Million |
Cash and Cash Equivalents | 356.88 Thousand | 7.89 Million | 1.63 Million | 645.96 Thousand | 12.49 Thousand | 2.31 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 855.39 Thousand | 2.72 Million | 6.56 Million | 3.6 Million | 430.65 Thousand | 635.76 Thousand |
Inventory | 241.19 Thousand | 462.86 Thousand | 388.52 Thousand | 623.21 Thousand | 272.41 Thousand | 383.87 Thousand |
Other Current Assets | 84.21 Thousand | 724.95 Thousand | 2.87 Million | 2.07 Million | 56.32 Thousand | 48.26 Thousand |
Total Non-Current Assets | 1.12 Million | 19.13 Million | 21.54 Million | 19.81 Million | 1.89 Million | 1.96 Million |
Net PPE | 191.84 Thousand | 206.57 Thousand | 249.85 Thousand | 320.58 Thousand | 524.14 Thousand | 589.67 Thousand |
Good Will And Intangible Assets | 934.46 Thousand | 18.92 Million | 19.18 Million | 19.49 Million | 1.36 Million | 1.37 Million |
Good Will | - | 17.27 Million | 17.27 Million | 17.27 Million | - | - |
Intangible Assets | 934.46 Thousand | 1.64 Million | 1.91 Million | 2.21 Million | 1.36 Million | 1.37 Million |
Long-Term Investments | - | - | -2.98 Million | - | - | 73.02 Thousand |
Tax Assets | - | - | 2.1 Million | - | - | 0.65 |
Other Non Current Assets | - | - | 2.98 Million | - | - | -73.02 Thousand |
Other Assets | - | - | -0.00 | -0.00 | -0.00 | 0.00 |
Total Liabilities | 11.66 Million | 19.94 Million | 27.03 Million | 21.42 Million | 2.35 Million | 1.52 Million |
Total Current Liabilities | 9.42 Million | 4.79 Million | 26.04 Million | 19.5 Million | 2.35 Million | 1.5 Million |
Account Payables | 1.68 Million | 1.63 Million | 21.99 Million | 10.41 Million | 1.85 Million | 1.07 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.46 Million | 3.01 Million | 3.88 Million | 8.83 Million | 59.7 Thousand | 342.42 Thousand |
Deferred Revenue | 1.00 | 30.11 Thousand | -205.68 Thousand | -61.89 Thousand | -407.28 | 19.38 Thousand |
Other Current Liabilities | 271.31 Thousand | 113.7 Thousand | 369.57 Thousand | 316.64 Thousand | 438.05 Thousand | 76.64 Thousand |
Total Non Current Liabilities | 2.24 Million | 15.14 Million | 989.19 Thousand | 1.91 Million | 3591.00 | 13.2 Thousand |
Long-Term Debt | 2.24 Million | 15.14 Million | 989.19 Thousand | 1.91 Million | 3591.00 | 13.2 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | -0.00 | - | 0.00 | - | - |
Total Equity | -8.96 Million | 11.18 Million | 6.77 Million | 5.94 Million | 329.25 Thousand | 3.84 Million |
Stock Holders Equity | -8.96 Million | 11.18 Million | 6.77 Million | 5.94 Million | 329.25 Thousand | 3.84 Million |
Common Stock | 38.79 Million | 36.46 Million | 33.35 Million | 31.97 Million | 20.37 Million | 19.58 Million |
Retained Earnings | -56.45 Million | -33.94 Million | -33.2 Million | -31.9 Million | -24.46 Million | -19.61 Million |
Accumulated other comprehensive income | 465.52 Thousand | 862.07 Thousand | 780.94 Thousand | 455.37 Thousand | 713.55 Thousand | 646.59 Thousand |
Common Stock Equity | -8.96 Million | 11.18 Million | 6.77 Million | 5.94 Million | 329.25 Thousand | 3.84 Million |
Capital Lease Obligation | - | - | - | 15.73 Thousand | 2629.23 | 10.54 Thousand |
Total Investments | - | - | -2.98 Million | - | - | 73.02 Thousand |
Total Debt | 9.7 Million | 18.15 Million | 4.87 Million | 10.75 Million | 63.29 Thousand | 355.63 Thousand |
Net Debt | 9.34 Million | 10.26 Million | 3.24 Million | 10.1 Million | 50.8 Thousand | -1.96 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | - | - | 2.16 Million | 2.69 Million | 2.69 Million | 21.79 Million |
Total Current Assets | - | - | 1.07 Million | 1.56 Million | 1.56 Million | 2.73 Million |
Cash And Short Term Investments | - | - | 246.8 Thousand | 356.88 Thousand | 356.88 Thousand | 1.75 Million |
Cash and Cash Equivalents | - | - | 246.8 Thousand | 356.88 Thousand | 356.88 Thousand | 1.75 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 389.69 Thousand | 855.39 Thousand | 855.39 Thousand | 454.87 Thousand |
Inventory | - | - | 330.38 Thousand | 241.19 Thousand | 241.19 Thousand | 504.96 Thousand |
Other Current Assets | - | - | 78.04 Thousand | 84.21 Thousand | 84.21 Thousand | 16.78 Thousand |
Total Non-Current Assets | - | - | 1.09 Million | 1.12 Million | 1.12 Million | 19.05 Million |
Net PPE | - | - | 182.48 Thousand | 191.84 Thousand | 191.84 Thousand | 205.43 Thousand |
Good Will And Intangible Assets | - | - | 908 Thousand | 934.46 Thousand | 934.46 Thousand | 18.85 Million |
Good Will | - | - | - | - | - | 17.27 Million |
Intangible Assets | - | - | 908 Thousand | 934.46 Thousand | 934.46 Thousand | 1.57 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | - | - | 11.76 Million | 11.66 Million | 11.66 Million | 12.71 Million |
Total Current Liabilities | - | - | 9.56 Million | 9.42 Million | 9.42 Million | 3.85 Million |
Account Payables | - | - | 1.33 Million | 1.68 Million | 1.68 Million | 1.81 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 7.76 Million | 7.46 Million | 7.46 Million | 1.6 Million |
Deferred Revenue | - | - | 119.74 Thousand | 1.00 | 1.00 | 119.65 Thousand |
Other Current Liabilities | - | - | 339.74 Thousand | 271.31 Thousand | 271.31 Thousand | 311.7 Thousand |
Total Non Current Liabilities | - | - | 2.2 Million | 2.24 Million | 2.24 Million | 8.86 Million |
Long-Term Debt | - | - | 2.2 Million | 2.24 Million | 2.24 Million | 8.86 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | - | - | -9.6 Million | -8.96 Million | -8.96 Million | 9.07 Million |
Stock Holders Equity | - | - | -9.6 Million | -8.96 Million | -8.96 Million | 9.07 Million |
Common Stock | - | - | 38.91 Million | 38.79 Million | 38.79 Million | 37.91 Million |
Retained Earnings | - | - | -57.27 Million | -56.45 Million | -56.45 Million | -37.37 Million |
Accumulated other comprehensive income | - | - | 530.52 Thousand | 465.52 Thousand | 465.52 Thousand | 322.36 Thousand |
Common Stock Equity | - | - | -9.6 Million | -8.96 Million | -8.96 Million | 9.07 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 9.97 Million | 9.7 Million | 9.7 Million | 10.46 Million |
Net Debt | - | - | 9.72 Million | 9.34 Million | 9.34 Million | 8.71 Million |
MRNO
002643
PHX
FCX
603083
EXAS