USD 1710.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 26.86 Million | 18.04 Million | 14.52 Million | 14.23 Million | 11.2 Million | 9.93 Million |
Cost of Revenue | 5.25 Million | 4.68 Million | 3.1 Million | 3.8 Million | 1.99 Million | 1.81 Million |
Gross Profit | 21.61 Million | 13.36 Million | 11.41 Million | 10.42 Million | 9.2 Million | 8.12 Million |
Operating Expenses | 10.49 Million | 28.3 Million | 8.34 Million | 7.39 Million | 1.54 Million | 7.39 Million |
Selling, General and Administrative Expenses | 10.49 Million | 9.31 Million | 8.9 Million | 8.67 Million | 5.7 Million | 1.42 |
Research and Development Expenses | - | -0.17 | 2.36 | 0.83 | 1.08 | 1.84 |
Other Expenses | - | -5.57 Million | 32.39 Million | 11.26 Million | 9.24 Million | 15.77 Million |
Cost and Expenses | 10.49 Million | 15.61 Million | 12.66 Million | 13.72 Million | 8.37 Million | 7.39 Million |
Operating Income | 16.37 Million | 2.43 Million | 1.85 Million | 505.87 Thousand | 2.83 Million | 883.31 Thousand |
Interest Expense | 1.75 Million | 1.71 Million | 1.42 Million | - | - | - |
Income Tax Expense | 4.3 Million | 381.26 Thousand | 8.34 Million | 2.29 Million | 1.58 Million | 2.54 Million |
Earnings before Tax | 16.96 Million | -3.14 Million | 34.25 Million | 11.77 Million | 12.07 Million | 3.42 Million |
Net Income | 13.06 Million | -3.67 Million | 25.97 Million | 9.9 Million | 10.44 Million | 18.31 Million |
Earnings Per Share Basic | 144.08 | -40.37 | 283.50 | 107.05 | 112.36 | 121.06 Thousand |
Earnings Per Share Diluted | 144.08 | -40.37 | 283.50 | 107.05 | 112.36 | 121.06 Thousand |
Weighted Average Shares Outstanding | 90.64 Thousand | 91.08 Thousand | 91.63 Thousand | 92.49 Thousand | 92.95 Thousand | 151.30 |
Weighted Average Shares Outstanding (Diluted) | 90.64 Thousand | 91.08 Thousand | 91.63 Thousand | 92.49 Thousand | 92.95 Thousand | 151.30 |
Gross Margin | 0.80 | 0.74 | 0.79 | 0.73 | 0.82 | 0.82 |
EBIT Margin | 0.17 | 0.31 | 0.26 | 0.19 | 0.35 | 0.11 |
Profit Margin | 0.49 | -0.20 | 1.79 | 0.70 | 0.93 | 1.84 |
EBITDA | 4.6 Million | 5.66 Million | 3.73 Million | 2.63 Million | 3.86 Million | 1.07 Million |
Earnings Before Tax Margin | 0.61 | 0.13 | 0.13 | 0.04 | 0.25 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.74 Million | 4.35 Million | 4.85 Million | 18.58 Million | 4.89 Million | 4.3 Million |
Cost of Revenue | 1.51 Million | 1.18 Million | 942 Thousand | 5.25 Million | 1.68 Million | 1.29 Million |
Gross Profit | 6.22 Million | 3.17 Million | 3.91 Million | 13.33 Million | 3.2 Million | 3.01 Million |
Operating Expenses | 2.93 Million | 2.88 Million | 2.7 Million | 10.37 Million | 9.35 Million | 1.57 Million |
Selling, General and Administrative Expenses | 2.93 Million | 2.7 Million | 2.69 Million | - | 2.46 Million | 2.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.46 Million | -3.17 Million | -3.2 Million | 16.1 Million | -2.98 Million | -3.15 Million |
Cost and Expenses | 2.93 Million | 4.35 Million | 4.15 Million | 17.73 Million | 4.67 Million | 4.44 Million |
Operating Income | 4.8 Million | 4590.00 | 704.16 Thousand | 852.87 Thousand | 219.69 Thousand | -135.01 Thousand |
Interest Expense | - | 456.29 Thousand | 449.23 Thousand | 1.75 Million | 444.56 Thousand | 432.62 Thousand |
Income Tax Expense | 283.44 Thousand | 2.14 Million | 2.3 Million | 4.3 Million | -59.83 Thousand | 1.21 Million |
Earnings before Tax | -2.28 Million | 9.12 Million | 10.89 Million | 16.96 Million | -2.28 Million | 4.45 Million |
Net Income | -2.42 Million | 7.32 Million | 8.67 Million | 13.06 Million | -2.05 Million | 3.28 Million |
Earnings Per Share Basic | -26.78 | 80.81 | 95.69 | - | -22.67 | 36.25 |
Earnings Per Share Diluted | -26.78 | 80.81 | 95.69 | - | -22.67 | 36.25 |
Weighted Average Shares Outstanding | 90.6 Thousand | 90.62 Thousand | 90.62 Thousand | 90.64 Thousand | 90.65 Thousand | 90.66 Thousand |
Weighted Average Shares Outstanding (Diluted) | 90.6 Thousand | 90.62 Thousand | 90.62 Thousand | 90.64 Thousand | 90.65 Thousand | 90.66 Thousand |
Gross Margin | 0.80 | 0.73 | 0.81 | 0.72 | 0.66 | 0.70 |
EBIT Margin | 0.07 | 0.19 | 0.26 | - | 0.31 | 0.18 |
Profit Margin | -0.31 | 1.68 | 1.79 | 0.70 | -0.42 | 0.76 |
EBITDA | 542.73 Thousand | 848.94 Thousand | 1.28 Million | - | 1.54 Million | 765.66 Thousand |
Earnings Before Tax Margin | 0.62 | 0.00 | 0.15 | 0.05 | 0.04 | -0.03 |
MAPPF
000610
DRH-PA
FCCTO
1715
AVT-B