AVTECH Sweden AB (publ) (AVT-B.ST)
SEK 4.02
(1.77%)
SEK 4.02
(1.77%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 31.68 Million | 21.39 Million | 11.79 Million | 12.27 Million | 15.13 Million | 12.47 Million |
| Cost of Revenue | 10.59 Million | -3.64 Million | -2.56 Million | -2.22 Million | -5.71 Million | -3.44 Million |
| Gross Profit | 21.08 Million | 25.04 Million | 14.36 Million | 14.49 Million | 20.85 Million | 15.92 Million |
| Operating Expenses | 10.07 Million | 18.95 Million | 15.76 Million | 16.41 Million | 20.41 Million | 17.87 Million |
| Selling, General and Administrative Expenses | 6.26 Million | 6.6 Million | 8.62 Million | 9.27 Million | 11.72 Million | 9.73 Million |
| Research and Development Expenses | 4.33 Million | 3.7 Million | 3.09 Million | 1.48 Million | 3.46 Million | 4.15 Million |
| Other Expenses | -520.6 Thousand | 18.95 Million | 7.14 Million | 7.14 Million | 8.68 Million | 8.13 Million |
| Cost and Expenses | 22.66 Million | 15.3 Million | 13.19 Million | 14.18 Million | 14.69 Million | 14.42 Million |
| Operating Income | 9.02 Million | 6.09 Million | -1.4 Million | -1.91 Million | 446.8 Thousand | -1.95 Million |
| Interest Expense | 1103.00 | 1419.00 | 218.00 | 90.38 Thousand | 96.97 Thousand | 2000.00 |
| Income Tax Expense | - | -3803.00 | 218.00 | 90.38 Thousand | 96.97 Thousand | 35 Thousand |
| Earnings before Tax | 9.04 Million | 6.09 Million | -1.4 Million | -1.98 Million | 368.3 Thousand | -1.91 Million |
| Net Income | 9.04 Million | 6.09 Million | -1.4 Million | -2.07 Million | 271.33 Thousand | -1.91 Million |
| Earnings Per Share Basic | 0.16 | 0.11 | -0.02 | -0.04 | 0.00 | -0.03 |
| Earnings Per Share Diluted | 0.16 | 0.11 | -0.02 | -0.04 | 0.00 | -0.03 |
| Weighted Average Shares Outstanding | 56.47 Million | 56.47 Million | 56.47 Million | 56.47 Million | 56.47 Million | 56.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.47 Million | 56.47 Million | 56.47 Million | 56.47 Million | 56.47 Million | 56.47 Million |
| Gross Margin | 0.67 | 1.17 | 1.22 | 1.18 | 1.38 | 1.28 |
| EBIT Margin | 0.42 | 0.46 | 0.15 | -0.02 | 0.26 | 0.18 |
| Profit Margin | 0.29 | 0.28 | -0.12 | -0.17 | 0.02 | -0.15 |
| EBITDA | 13.35 Million | 9.74 Million | 1.72 Million | -300.31 Thousand | 3.93 Million | -1.87 Million |
| Earnings Before Tax Margin | 0.28 | 0.28 | -0.12 | -0.16 | 0.03 | -0.16 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 8.6 Million | 8.6 Million | 7.9 Million | 27.5 Million | 7.6 Million | 7.5 Million |
| Cost of Revenue | 2.5 Million | 4.8 Million | 4.09 Million | 14.6 Million | 4.09 Million | 1.9 Million |
| Gross Profit | 6.1 Million | 3.8 Million | 3.8 Million | 12.9 Million | 3.5 Million | 5.6 Million |
| Operating Expenses | 3.6 Million | 1.3 Million | 4.9 Million | 4.3 Million | 1.2 Million | 2.5 Million |
| Selling, General and Administrative Expenses | - | 2.9 Million | 2.5 Million | - | 2.3 Million | 1.8 Million |
| Research and Development Expenses | 1.3 Million | 1.3 Million | 1.2 Million | - | 1.2 Million | 1.1 Million |
| Other Expenses | 3.6 Million | -200 Thousand | -4.9 Million | - | - | - |
| Cost and Expenses | 6.1 Million | 6.1 Million | 4.9 Million | 18.9 Million | 5.3 Million | 4.4 Million |
| Operating Income | 2.5 Million | 2.5 Million | 3 Million | 8.6 Million | 2.3 Million | 3.1 Million |
| Interest Expense | - | - | - | 1103.00 | - | - |
| Income Tax Expense | -200 Thousand | -1.25 Million | -799.99 Thousand | 500 Thousand | 100 Thousand | -900 Thousand |
| Earnings before Tax | 2.7 Million | 2.7 Million | 3 Million | 9 Million | 2.5 Million | 3.1 Million |
| Net Income | 2.7 Million | 2.7 Million | 3 Million | 9.04 Million | 2.44 Million | 3.1 Million |
| Earnings Per Share Basic | 0.05 | 0.05 | 0.05 | - | 0.04 | 0.05 |
| Earnings Per Share Diluted | 0.05 | 0.05 | 0.05 | - | 0.04 | 0.05 |
| Weighted Average Shares Outstanding | 56.48 Million | 56.48 Million | 56.47 Million | 56.47 Million | 56.47 Million | 56.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.48 Million | 56.48 Million | 56.47 Million | 56.47 Million | 56.47 Million | 56.48 Million |
| Gross Margin | 0.71 | 0.44 | 0.48 | 0.47 | 0.46 | 0.75 |
| EBIT Margin | 0.29 | 0.29 | 0.38 | - | 0.32 | 0.41 |
| Profit Margin | 0.31 | 0.31 | 0.38 | 0.33 | 0.32 | 0.41 |
| EBITDA | 2.5 Million | 2.5 Million | 3 Million | - | 2.44 Million | 3.1 Million |
| Earnings Before Tax Margin | 0.29 | 0.29 | 0.38 | 0.31 | 0.30 | 0.41 |
MNPP
MAPPF
000610
SRSG
FCCTO
1715