USD 145.0
(-0.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.16 Billion | 2.89 Billion | 2.67 Billion | 2.23 Billion | 2.05 Billion | 1.87 Billion |
Total Current Assets | 105.35 Million | 67.21 Million | 50.45 Million | 47.37 Million | 8.44 Million | 7.07 Million |
Cash And Short Term Investments | 81.76 Million | 44.56 Million | 19.22 Million | 38.47 Million | 70 Thousand | 384 Thousand |
Cash and Cash Equivalents | 81.76 Million | 44.56 Million | 19.22 Million | 38.47 Million | 70 Thousand | 384 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.64 Million | 1.54 Million | 1.19 Million | 1.3 Million | 1.98 Million | 934 Thousand |
Inventory | 13.8 Million | 14.36 Million | 24.19 Million | 2.24 Million | 963 Thousand | 684 Thousand |
Other Current Assets | 8.14 Million | 6.73 Million | 5.84 Million | 5.34 Million | 5.41 Million | 5.07 Million |
Total Non-Current Assets | 3.05 Billion | 2.82 Billion | 2.62 Billion | 2.19 Billion | 2.04 Billion | 1.87 Billion |
Net PPE | 7.02 Million | 7.34 Million | 6.76 Million | 6.57 Million | 6.38 Million | 5.23 Million |
Good Will And Intangible Assets | 949 Thousand | 1.03 Million | 1.19 Million | 1.39 Million | 1.14 Million | 143 Thousand |
Good Will | 250.44 Thousand | 285.99 Thousand | 252.67 Thousand | 351.64 Thousand | 280.19 Thousand | 32.37 Thousand |
Intangible Assets | 698.55 Thousand | 745 Thousand | 940.32 Thousand | 1.04 Million | 864.8 Thousand | 110.62 Thousand |
Long-Term Investments | -3.16 Billion | -2.89 Billion | -2.67 Billion | -2.23 Billion | -2.05 Billion | -1.87 Billion |
Tax Assets | 3.16 Billion | 2.89 Billion | 2.67 Billion | 2.23 Billion | 2.05 Billion | 1.87 Billion |
Other Non Current Assets | 3.05 Billion | 2.81 Billion | 2.61 Billion | 2.18 Billion | 2.04 Billion | 1.86 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.84 Billion | 1.68 Billion | 1.58 Billion | 1.37 Billion | 1.25 Billion | 1.12 Billion |
Total Current Liabilities | 164.94 Million | 128.11 Million | 96.56 Million | 111.25 Million | 191.2 Million | 56.48 Million |
Account Payables | 9.39 Million | 8.32 Million | 7.49 Million | 8.39 Million | 7.68 Million | 5.59 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 147.03 Million | 112.38 Million | 82.41 Million | 97.11 Million | 177.52 Million | 45.16 Million |
Deferred Revenue | 1.47 Million | 1.58 Million | 1.27 Million | 990 Thousand | 1.22 Million | 1.2 Million |
Other Current Liabilities | 7.04 Million | 5.82 Million | 5.38 Million | 4.75 Million | 4.77 Million | 4.52 Million |
Total Non Current Liabilities | 1.68 Billion | 1.55 Billion | 1.48 Billion | 1.25 Billion | 1.06 Billion | 1.07 Billion |
Long-Term Debt | 1.41 Billion | 1.32 Billion | 1.27 Billion | 1.08 Billion | 898.64 Million | 913.66 Million |
Deferred Revenue Non Current | 1.08 Million | 1.14 Million | 1 Million | 741.15 Thousand | 924.47 Thousand | 929.13 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.08 Million | -1.14 Million | -1 Million | -741.15 Thousand | -924.47 Thousand | -929.13 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.79 Billion | 2.59 Billion | 2.42 Billion | 2 Billion | 1.87 Billion | 1.7 Billion |
Stock Holders Equity | 1.31 Billion | 1.21 Billion | 1.09 Billion | 867.08 Million | 800.3 Million | 749.56 Million |
Common Stock | 26.41 Million | 26.44 Million | 26.49 Million | 26.5 Million | 26.59 Million | 24.21 Million |
Retained Earnings | 1.29 Billion | 1.18 Billion | 1.06 Billion | 840.58 Million | 773.7 Million | 722.96 Million |
Accumulated other comprehensive income | 19.44 Million | 19.1 Million | 20.88 Million | 19.84 Million | 20.08 Million | 20.57 Million |
Common Stock Equity | 1.31 Billion | 1.21 Billion | 1.09 Billion | 867.08 Million | 800.3 Million | 749.56 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | -3.16 Billion | -2.89 Billion | -2.67 Billion | -2.23 Billion | -2.05 Billion | -1.87 Billion |
Total Debt | 1.56 Billion | 1.43 Billion | 1.35 Billion | 1.17 Billion | 1.07 Billion | 958.82 Million |
Net Debt | 1.48 Billion | 1.38 Billion | 1.33 Billion | 1.14 Billion | 1.07 Billion | 958.43 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.41 Billion | 3.42 Billion | 3.33 Billion | 3.16 Billion | 3.16 Billion | 3.08 Billion |
Total Current Assets | 72.92 Million | 193.22 Million | 169.16 Million | 105.35 Million | 105.35 Million | 78.57 Million |
Cash And Short Term Investments | 52.14 Million | 170.06 Million | 142.03 Million | 81.76 Million | 81.76 Million | 49.1 Million |
Cash and Cash Equivalents | 10.76 Million | 10.53 Million | 142.03 Million | 81.76 Million | 81.76 Million | 49.1 Million |
Short Term Investments | 41.38 Million | 159.52 Million | - | - | - | - |
Net Receivables | 4.83 Million | 2.06 Million | 1.98 Million | 1.64 Million | 1.64 Million | 2 Million |
Inventory | 11.78 Million | 12.32 Million | 13.17 Million | 13.8 Million | 13.8 Million | 14.47 Million |
Other Current Assets | -56.98 Million | -184.45 Million | 11.98 Million | 8.14 Million | 8.14 Million | 12.98 Million |
Total Non-Current Assets | 3.34 Billion | 3.22 Billion | 3.16 Billion | 3.05 Billion | 3.05 Billion | 3 Billion |
Net PPE | 6.84 Million | 6.91 Million | 7 Million | 7.02 Million | 7.02 Million | 7.03 Million |
Good Will And Intangible Assets | 577 Thousand | 626 Thousand | 673 Thousand | 949 Thousand | 949 Thousand | 1.11 Million |
Good Will | - | - | 165.22 Thousand | 250.44 Thousand | 250.44 Thousand | 273.84 Thousand |
Intangible Assets | 577 Thousand | 626 Thousand | 507.77 Thousand | 698.55 Thousand | 698.55 Thousand | 841.15 Thousand |
Long-Term Investments | - | - | - | - | -3.16 Billion | - |
Tax Assets | - | - | - | - | 3.16 Billion | - |
Other Non Current Assets | 3.33 Billion | 3.21 Billion | 3.16 Billion | 3.05 Billion | 3.05 Billion | 2.99 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.01 Billion | 1.99 Billion | 1.94 Billion | 1.84 Billion | 1.84 Billion | 1.8 Billion |
Total Current Liabilities | 181.79 Million | 232.18 Million | 168.4 Million | 164.94 Million | 164.94 Million | 250.64 Million |
Account Payables | 13.56 Million | 13.48 Million | 12.74 Million | 9.39 Million | 9.39 Million | 9.73 Million |
Tax Payables | 4.25 Million | 2.9 Million | 1.26 Million | - | - | - |
Short Term Debt | 155.91 Million | 208.14 Million | 147.09 Million | 147.03 Million | 147.03 Million | 234.15 Million |
Deferred Revenue | 4.25 Million | 2.9 Million | 1.26 Million | 1.47 Million | 1.47 Million | 6.76 Million |
Other Current Liabilities | 8.06 Million | 7.65 Million | 7.29 Million | 7.04 Million | 7.04 Million | - |
Total Non Current Liabilities | 1.83 Billion | 1.76 Billion | 1.78 Billion | 1.68 Billion | 1.68 Billion | 1.55 Billion |
Long-Term Debt | 1.49 Billion | 1.49 Billion | 1.51 Billion | 1.41 Billion | 1.41 Billion | 1.3 Billion |
Deferred Revenue Non Current | -359.62 Million | -24.03 Million | -16.07 Million | 1.08 Million | 1.08 Million | -12.44 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 359.62 Million | 24.03 Million | 16.07 Million | -1.08 Million | -1.08 Million | 12.44 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.4 Billion | 1.42 Billion | 1.38 Billion | 1.31 Billion | 2.79 Billion | 1.27 Billion |
Stock Holders Equity | 1.4 Billion | 1.42 Billion | 1.38 Billion | 1.31 Billion | 1.31 Billion | 1.27 Billion |
Common Stock | 26.41 Million | 26.41 Million | 26.41 Million | 26.41 Million | 26.41 Million | 26.41 Million |
Retained Earnings | 1.37 Billion | 1.39 Billion | 1.36 Billion | 1.29 Billion | 1.29 Billion | 1.25 Billion |
Accumulated other comprehensive income | - | - | 19.93 Million | 19.44 Million | 19.44 Million | 19.93 Million |
Common Stock Equity | 1.4 Billion | 1.42 Billion | 1.38 Billion | 1.31 Billion | 1.31 Billion | 1.27 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 41.38 Million | 159.52 Million | - | - | -3.16 Billion | - |
Total Debt | 1.65 Billion | 1.69 Billion | 1.65 Billion | 1.56 Billion | 1.56 Billion | 1.53 Billion |
Net Debt | 1.64 Billion | 1.68 Billion | 1.51 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion |
3913
STX
0VBE
1376
TRANSFRE
EMMESSA