USD 82.69
(5.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.73 Billion | 7.55 Billion | 8.94 Billion | 8.67 Billion | 8.93 Billion | 8.88 Billion |
Total Current Assets | 3.33 Billion | 2.9 Billion | 4.03 Billion | 3.77 Billion | 4.11 Billion | 4.36 Billion |
Cash And Short Term Investments | 1.36 Billion | 786 Million | 615 Million | 1.2 Billion | 1.72 Billion | 2.22 Billion |
Cash and Cash Equivalents | 1.36 Billion | 786 Million | 615 Million | 1.2 Billion | 1.72 Billion | 2.22 Billion |
Short Term Investments | - | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Net Receivables | 539 Million | 621 Million | 1.53 Billion | 1.15 Billion | 1.11 Billion | 989 Million |
Inventory | 1.23 Billion | 1.14 Billion | 1.56 Billion | 1.2 Billion | 1.14 Billion | 970 Million |
Other Current Assets | 194 Million | 358 Million | 321 Million | 208 Million | 135 Million | 184 Million |
Total Non-Current Assets | 4.4 Billion | 4.65 Billion | 4.91 Billion | 4.89 Billion | 4.81 Billion | 4.52 Billion |
Net PPE | 2.01 Billion | 1.7 Billion | 2.23 Billion | 2.18 Billion | 2.12 Billion | 1.86 Billion |
Good Will And Intangible Assets | 1.21 Billion | 1.23 Billion | 1.24 Billion | 1.26 Billion | 1.29 Billion | 1.34 Billion |
Good Will | 1.21 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion |
Intangible Assets | - | - | 9 Million | 29 Million | 58 Million | 111 Million |
Long-Term Investments | 15 Million | 16 Million | 23 Million | 18 Million | 153 Million | 121 Million |
Tax Assets | 1.03 Billion | 1.11 Billion | 1.13 Billion | 1.11 Billion | 1.12 Billion | 1.11 Billion |
Other Non Current Assets | 119 Million | 575 Million | 271 Million | 314 Million | 119 Million | 70 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.23 Billion | 8.75 Billion | 8.83 Billion | 8.04 Billion | 7.14 Billion | 6.72 Billion |
Total Current Liabilities | 3.09 Billion | 2.59 Billion | 3.55 Billion | 2.92 Billion | 2.72 Billion | 2.23 Billion |
Account Payables | 1.78 Billion | 1.6 Billion | 2.05 Billion | 1.72 Billion | 1.8 Billion | 1.42 Billion |
Tax Payables | - | - | - | - | 2 Million | 4 Million |
Short Term Debt | 540 Million | 63 Million | 584 Million | 245 Million | 19 Million | - |
Deferred Revenue | 147 Million | - | 1.13 Billion | - | - | - |
Other Current Liabilities | 626 Million | 926 Million | -219 Million | 951 Million | 895 Million | 812 Million |
Total Non Current Liabilities | 6.13 Billion | 6.16 Billion | 5.28 Billion | 5.12 Billion | 4.42 Billion | 4.49 Billion |
Long-Term Debt | 5.19 Billion | 5.38 Billion | 5.06 Billion | 4.89 Billion | 4.15 Billion | 4.25 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 936 Million | 775 Million | 218 Million | 229 Million | 265 Million | 238 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.49 Billion | -1.19 Billion | 109 Million | 631 Million | 1.78 Billion | 2.16 Billion |
Stock Holders Equity | -1.49 Billion | -1.19 Billion | 109 Million | 631 Million | 1.78 Billion | 2.16 Billion |
Common Stock | 7.47 Billion | - | - | - | - | - |
Retained Earnings | -8.96 Billion | -8.67 Billion | -7.11 Billion | -6.3 Billion | -4.9 Billion | -4.34 Billion |
Accumulated other comprehensive income | -2 Million | 98 Million | 36 Million | -41 Million | -66 Million | -34 Million |
Common Stock Equity | -1.49 Billion | -1.19 Billion | 109 Million | 631 Million | 1.78 Billion | 2.16 Billion |
Capital Lease Obligation | 338 Million | 384 Million | 50 Million | 54 Million | 63 Million | - |
Total Investments | 15 Million | 2 Million | 2 Million | 20 Million | 155 Million | 2 Million |
Total Debt | 6.07 Billion | 5.45 Billion | 5.64 Billion | 5.13 Billion | 4.17 Billion | 4.25 Billion |
Net Debt | 4.71 Billion | 4.66 Billion | 5.03 Billion | 3.93 Billion | 2.45 Billion | 2.03 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 7.73 Billion | 7.73 Billion | 7.09 Billion | 7.14 Billion | 7.19 Billion | 7.55 Billion |
Total Current Assets | 3.33 Billion | 3.33 Billion | 2.61 Billion | 2.62 Billion | 2.63 Billion | 2.9 Billion |
Cash And Short Term Investments | 1.36 Billion | 1.36 Billion | 799 Million | 787 Million | 795 Million | 786 Million |
Cash and Cash Equivalents | 1.36 Billion | 1.36 Billion | 797 Million | 787 Million | 795 Million | 786 Million |
Short Term Investments | - | - | 2 Million | 2 Million | 2 Million | 2 Million |
Net Receivables | 539 Million | 539 Million | 457 Million | 593 Million | 521 Million | 621 Million |
Inventory | 1.23 Billion | 1.23 Billion | 1.19 Billion | 1.05 Billion | 1.05 Billion | 1.14 Billion |
Other Current Assets | 194 Million | 194 Million | 168 Million | 195 Million | 268 Million | 358 Million |
Total Non-Current Assets | 4.4 Billion | 4.4 Billion | 4.48 Billion | 4.52 Billion | 4.56 Billion | 4.65 Billion |
Net PPE | 2.01 Billion | 2.01 Billion | 1.63 Billion | 1.64 Billion | 1.65 Billion | 1.7 Billion |
Good Will And Intangible Assets | 1.21 Billion | 1.21 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion |
Good Will | 1.21 Billion | 1.21 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 15 Million | 15 Million | 15 Million | 15 Million | 15 Million | 16 Million |
Tax Assets | 1.03 Billion | 1.03 Billion | 1.05 Billion | 1.07 Billion | 1.08 Billion | 1.11 Billion |
Other Non Current Assets | 119 Million | 119 Million | 538 Million | 553 Million | 569 Million | 575 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.23 Billion | 9.23 Billion | 8.98 Billion | 8.96 Billion | 8.89 Billion | 8.75 Billion |
Total Current Liabilities | 3.09 Billion | 3.09 Billion | 3.06 Billion | 2.52 Billion | 2.47 Billion | 2.59 Billion |
Account Payables | 1.78 Billion | 1.78 Billion | 1.67 Billion | 1.61 Billion | 1.51 Billion | 1.6 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 540 Million | 540 Million | 479 Million | - | - | 63 Million |
Deferred Revenue | 147 Million | 147 Million | 147 Million | - | - | - |
Other Current Liabilities | 626 Million | 626 Million | 764 Million | 910 Million | 962 Million | 926 Million |
Total Non Current Liabilities | 6.13 Billion | 6.13 Billion | 5.92 Billion | 6.43 Billion | 6.42 Billion | 6.16 Billion |
Long-Term Debt | 5.19 Billion | 5.19 Billion | 5.19 Billion | 5.66 Billion | 5.66 Billion | 5.38 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 936 Million | 936 Million | 731 Million | 765 Million | 759 Million | 775 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.49 Billion | -1.49 Billion | -1.88 Billion | -1.81 Billion | -1.7 Billion | -1.19 Billion |
Stock Holders Equity | -1.49 Billion | -1.49 Billion | -1.88 Billion | -1.81 Billion | -1.7 Billion | -1.19 Billion |
Common Stock | 7.47 Billion | 7.47 Billion | 7.43 Billion | 7.37 Billion | 7.33 Billion | - |
Retained Earnings | -8.96 Billion | -8.96 Billion | -9.31 Billion | -9.19 Billion | -9.02 Billion | -8.67 Billion |
Accumulated other comprehensive income | -2 Million | -2 Million | -3 Million | 3 Million | -15 Million | 98 Million |
Common Stock Equity | -1.49 Billion | -1.49 Billion | -1.88 Billion | -1.81 Billion | -1.7 Billion | -1.19 Billion |
Capital Lease Obligation | 338 Million | 338 Million | - | - | - | 384 Million |
Total Investments | 15 Million | 15 Million | 17 Million | 17 Million | 2 Million | 2 Million |
Total Debt | 6.07 Billion | 6.07 Billion | 5.67 Billion | 5.66 Billion | 5.66 Billion | 5.45 Billion |
Net Debt | 4.71 Billion | 4.71 Billion | 4.87 Billion | 4.88 Billion | 4.87 Billion | 4.66 Billion |
0VBE
PTGX
IPB
EMMESSA
MEQYF
3913