McCoy Global Inc. (MCCRF)
USD 1.9
(2.15%)
USD 1.9
(2.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 69.68 Million | 52.42 Million | 32.79 Million | 38.67 Million | 53.39 Million | 49.07 Million |
| Cost of Revenue | 47.09 Million | 36.66 Million | 23.65 Million | 30.72 Million | 37.06 Million | 36.39 Million |
| Gross Profit | 22.59 Million | 15.76 Million | 9.14 Million | 7.95 Million | 16.32 Million | 12.68 Million |
| Operating Expenses | 15.09 Million | 11.23 Million | 3.82 Million | 9.13 Million | 14.54 Million | 14.12 Million |
| Selling, General and Administrative Expenses | 10.79 Million | 8.31 Million | 7.03 Million | 7.33 Million | 11.15 Million | 11.12 Million |
| Research and Development Expenses | 4.07 Million | 2.96 Million | 1.99 Million | 2.22 Million | 3.38 Million | 3 Million |
| Other Expenses | - | -53 Thousand | -446 Thousand | - | - | 165 Thousand |
| Cost and Expenses | 61.95 Million | 47.9 Million | 27.47 Million | 39.85 Million | 51.6 Million | 50.51 Million |
| Operating Income | 7.73 Million | 4.43 Million | 4.83 Million | -1.21 Million | 1.84 Million | -1.27 Million |
| Interest Expense | 679 Thousand | 737 Thousand | 805 Thousand | 981 Thousand | 719 Thousand | 292 Thousand |
| Income Tax Expense | 558 Thousand | -974 Thousand | 359 Thousand | 9000.00 | 719 Thousand | 319 Thousand |
| Earnings before Tax | 7.08 Million | 7.78 Million | 4.07 Million | -2.16 Million | 233 Thousand | -3.47 Million |
| Net Income | 6.52 Million | 8.76 Million | 4.07 Million | -2.17 Million | 233 Thousand | -3.79 Million |
| Earnings Per Share Basic | 0.23 | 0.31 | 0.15 | -0.08 | 0.01 | -0.14 |
| Earnings Per Share Diluted | 0.23 | 0.31 | 0.14 | -0.08 | 0.01 | -0.14 |
| Weighted Average Shares Outstanding | 28.09 Million | 28.32 Million | 28.01 Million | 27.7 Million | 27.51 Million | 27.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.57 Million | 28.71 Million | 28.36 Million | 27.7 Million | 27.91 Million | 27.48 Million |
| Gross Margin | 0.32 | 0.30 | 0.28 | 0.21 | 0.31 | 0.26 |
| EBIT Margin | 0.15 | 0.14 | 0.24 | 0.05 | 0.09 | 0.04 |
| Profit Margin | 0.09 | 0.17 | 0.12 | -0.06 | 0.00 | -0.08 |
| EBITDA | 10.68 Million | 7.43 Million | 7.79 Million | 2.13 Million | 3.72 Million | -31 Thousand |
| Earnings Before Tax Margin | 0.11 | 0.08 | 0.15 | -0.03 | 0.03 | -0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 19.91 Million | 16.54 Million | 19.69 Million | 69.68 Million | 16.87 Million | 16.24 Million |
| Cost of Revenue | 13.16 Million | 11.29 Million | 13.27 Million | 47.09 Million | 10.7 Million | 10.84 Million |
| Gross Profit | 6.74 Million | 5.25 Million | 6.42 Million | 22.59 Million | 6.17 Million | 5.4 Million |
| Operating Expenses | 3.19 Million | 4.08 Million | 4.28 Million | 14.86 Million | 3.52 Million | 3.58 Million |
| Selling, General and Administrative Expenses | 2.15 Million | 2.9 Million | 3.16 Million | - | 2.49 Million | 2.56 Million |
| Research and Development Expenses | 1.04 Million | 1.18 Million | 1.12 Million | - | 1.03 Million | 1.01 Million |
| Other Expenses | 27 Thousand | -19 Thousand | 84 Thousand | -44 Thousand | -13 Thousand | -71 Thousand |
| Cost and Expenses | 16.36 Million | 15.37 Million | 17.56 Million | 61.95 Million | 14.23 Million | 14.42 Million |
| Operating Income | 3.54 Million | 1.16 Million | 2.13 Million | 7.73 Million | 2.64 Million | 1.75 Million |
| Interest Expense | 35 Thousand | - | 331 Thousand | 743 Thousand | - | 1000.00 |
| Income Tax Expense | 415 Thousand | 184 Thousand | -708 Thousand | 558 Thousand | 743 Thousand | 322 Thousand |
| Earnings before Tax | 3.54 Million | 1.15 Million | 1.96 Million | 7.08 Million | 2.64 Million | 1.74 Million |
| Net Income | 3.12 Million | 975 Thousand | 2.67 Million | 6.52 Million | 1.9 Million | 1.42 Million |
| Earnings Per Share Basic | 0.12 | 0.04 | 0.10 | - | 0.07 | 0.05 |
| Earnings Per Share Diluted | 0.12 | 0.04 | 0.10 | - | 0.07 | 0.05 |
| Weighted Average Shares Outstanding | 27.17 Million | 26.99 Million | 26.95 Million | 28.09 Million | 27.14 Million | 28.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.17 Million | 26.99 Million | 26.95 Million | 28.57 Million | 27.14 Million | 28.54 Million |
| Gross Margin | 0.34 | 0.32 | 0.33 | 0.32 | 0.37 | 0.33 |
| EBIT Margin | 0.23 | 0.13 | 0.16 | - | 0.22 | 0.16 |
| Profit Margin | 0.16 | 0.06 | 0.14 | 0.09 | 0.11 | 0.09 |
| EBITDA | 4.61 Million | 2.21 Million | 3.17 Million | - | 3.65 Million | 2.63 Million |
| Earnings Before Tax Margin | 0.18 | 0.07 | 0.11 | 0.11 | 0.16 | 0.11 |
4765
6609
6167
VZLA
KLYCY
PMEC