Morningstar Japan K.K. (4765.T)
JPY 656.0
(0.31%)
JPY 656.0
(0.31%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 10.13 Billion | 8.74 Billion | 8.12 Billion | 7.48 Billion | 6.81 Billion | 6 Billion |
| Cost of Revenue | 4.91 Billion | 4.22 Billion | 3.65 Billion | 3.55 Billion | 3.29 Billion | 3.57 Billion |
| Gross Profit | 5.22 Billion | 4.52 Billion | 4.46 Billion | 3.92 Billion | 3.51 Billion | 2.42 Billion |
| Operating Expenses | 3.1 Billion | 2.69 Billion | 2.33 Billion | 2.16 Billion | 1.97 Billion | 778.91 Million |
| Selling, General and Administrative Expenses | 3.1 Billion | 2.69 Billion | 2.33 Billion | 2.16 Billion | 1.97 Billion | 778 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 14.54 Million | 4.27 Million | -1.42 Million | 2.95 Million | 1.89 Million |
| Cost and Expenses | 8.02 Billion | 6.91 Billion | 5.99 Billion | 5.72 Billion | 5.27 Billion | 4.35 Billion |
| Operating Income | 2.11 Billion | 1.83 Billion | 2.12 Billion | 1.76 Billion | 1.54 Billion | 1.64 Billion |
| Interest Expense | 7.69 Million | 10.41 Million | 187.79 Million | 16.44 Million | 17.29 Million | - |
| Income Tax Expense | 888.45 Million | 2.55 Billion | 762.53 Million | 673.95 Million | 609.02 Million | 546.83 Million |
| Earnings before Tax | 2.51 Billion | 8.11 Billion | 2.47 Billion | 2.15 Billion | 1.87 Billion | 1.76 Billion |
| Net Income | 1.58 Billion | 5.44 Billion | 1.45 Billion | 1.31 Billion | 1.23 Billion | 1.22 Billion |
| Earnings Per Share Basic | 17.72 | 60.70 | 16.22 | 15.34 | 14.85 | 14.74 |
| Earnings Per Share Diluted | 17.72 | 60.70 | 16.22 | 15.34 | 14.85 | 14.74 |
| Weighted Average Shares Outstanding | 89.67 Million | 89.67 Million | 89.67 Million | 85.97 Million | 82.89 Million | 82.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 89.67 Million | 89.67 Million | 89.67 Million | 85.97 Million | 82.89 Million | 82.8 Million |
| Gross Margin | 0.51 | 0.52 | 0.55 | 0.52 | 0.52 | 0.40 |
| EBIT Margin | 0.26 | -0.38 | 0.36 | 0.36 | 0.33 | 0.32 |
| Profit Margin | 0.16 | 0.62 | 0.18 | 0.18 | 0.18 | 0.20 |
| EBITDA | 2.62 Billion | 8.68 Billion | 3.05 Billion | 2.68 Billion | 2.27 Billion | 2 Billion |
| Earnings Before Tax Margin | 0.21 | 0.21 | 0.26 | 0.24 | 0.23 | 0.27 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.89 Billion | 2.84 Billion | 10.13 Billion | 2.56 Billion | 2.58 Billion | 2.54 Billion |
| Cost of Revenue | 1.42 Billion | 1.38 Billion | 4.91 Billion | 1.27 Billion | 1.25 Billion | 1.23 Billion |
| Gross Profit | 1.46 Billion | 1.46 Billion | 5.22 Billion | 1.28 Billion | 1.33 Billion | 1.3 Billion |
| Operating Expenses | 848.58 Million | 862.03 Million | 3.1 Billion | 845.67 Million | 787.42 Million | 721.67 Million |
| Selling, General and Administrative Expenses | 848.58 Million | 862.03 Million | - | 845.67 Million | 787.42 Million | 721.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1000.00 | 15.71 Million | 14.23 Million | 576 Thousand | 881 Thousand |
| Cost and Expenses | 2.27 Billion | 2.24 Billion | 8.02 Billion | 2.12 Billion | 2.04 Billion | 1.95 Billion |
| Operating Income | 616.93 Million | 601.2 Million | 2.11 Billion | 440.38 Million | 542.77 Million | 586.18 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 258.55 Million | 253.15 Million | 888.45 Million | 169.04 Million | 237.43 Million | 253.4 Million |
| Earnings before Tax | 688.84 Million | 735.56 Million | 2.51 Billion | 502.79 Million | 643.93 Million | 684.46 Million |
| Net Income | 426.71 Million | 473.88 Million | 1.58 Billion | 330.88 Million | 399.71 Million | 424.47 Million |
| Earnings Per Share Basic | 4.74 | 5.28 | - | 3.69 | 4.46 | 4.73 |
| Earnings Per Share Diluted | 4.73 | 5.28 | - | 3.69 | 4.46 | 4.73 |
| Weighted Average Shares Outstanding | 89.55 Million | 89.67 Million | 89.67 Million | 89.73 Million | 89.67 Million | 89.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 89.71 Million | 89.67 Million | 89.67 Million | 89.73 Million | 89.67 Million | 89.67 Million |
| Gross Margin | 0.51 | 0.51 | 0.51 | 0.50 | 0.51 | 0.51 |
| EBIT Margin | 0.28 | 0.26 | - | 0.23 | 0.21 | 0.19 |
| Profit Margin | 0.15 | 0.17 | 0.16 | 0.13 | 0.15 | 0.17 |
| EBITDA | 824.3 Million | 732.42 Million | - | 580.53 Million | 542.77 Million | 492.83 Million |
| Earnings Before Tax Margin | 0.21 | 0.21 | 0.21 | 0.17 | 0.21 | 0.23 |
6609
6167
5590
KLYCY
PMEC
MCCRF