CAD 2.69
(-2.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 328.97 Thousand | 269.18 Thousand | 62.29 Thousand | 11.1 Thousand | 5056.00 | 946.00 |
Gross Profit | -328.97 Thousand | -269.18 Thousand | -62.29 Thousand | -11.1 Thousand | -5056.00 | -946.00 |
Operating Expenses | 15.57 Million | 13.77 Million | 20.7 Million | 10.47 Million | 3.9 Million | 503.47 Thousand |
Selling, General and Administrative Expenses | 15.57 Million | 13.77 Million | 20.7 Million | 10.32 Million | 3.76 Million | 503.47 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 114.00 | 157.04 Thousand | 137.24 Thousand | - |
Cost and Expenses | 15.57 Million | 14.03 Million | 20.76 Million | 10.49 Million | 3.91 Million | 504.41 Thousand |
Operating Income | -15.57 Million | -13.52 Million | -26.12 Million | -9.84 Million | -3.61 Million | -69.04 Thousand |
Interest Expense | - | - | 139.86 Thousand | - | - | 870.75 Thousand |
Income Tax Expense | - | -447.95 Thousand | -10.99 Million | 608.41 Thousand | -4867.00 | -50.06 Thousand |
Earnings before Tax | -15.94 Million | -13.59 Million | -15.27 Million | -11.09 Million | -4.21 Million | -939.79 Thousand |
Net Income | -15.94 Million | -13.14 Million | -4.27 Million | -11.7 Million | -4.2 Million | -889.73 Thousand |
Earnings Per Share Basic | -0.08 | -0.08 | -0.03 | -0.14 | -0.11 | -0.08 |
Earnings Per Share Diluted | -0.08 | -0.08 | -0.03 | -0.14 | -0.11 | -0.08 |
Weighted Average Shares Outstanding | 212.05 Million | 172.2 Million | 138.11 Million | 84.86 Million | 39.11 Million | 11.56 Million |
Weighted Average Shares Outstanding (Diluted) | 212.05 Million | 172.2 Million | 138.11 Million | 84.86 Million | 39.11 Million | 11.56 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -15.61 Million | -13.32 Million | -15.2 Million | -10.31 Million | -3.81 Million | -476.91 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 65.48 Thousand | 102.1 Thousand | 328.97 Thousand | 52.73 Thousand | 106.88 Thousand | 67.25 Thousand |
Gross Profit | -65.48 Thousand | -102.1 Thousand | -328.97 Thousand | -52.73 Thousand | -106.88 Thousand | -67.25 Thousand |
Operating Expenses | 6.39 Million | 3.58 Million | 16.07 Million | 4.52 Million | 3.42 Million | 4.54 Million |
Selling, General and Administrative Expenses | 6.39 Million | 3.58 Million | - | 4.52 Million | 3.33 Million | 4.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.46 Million | 3.68 Million | 16.4 Million | 4.57 Million | 3.53 Million | 4.6 Million |
Operating Income | -20.5 Million | -3.68 Million | -16.4 Million | -4.57 Million | -2.55 Million | -4.7 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -14.38 Million | -3.00 | 5.00 | -2.00 | 662.8 Thousand | -206.59 Thousand |
Earnings before Tax | 7.92 Million | -3.27 Million | -15.94 Million | -4.07 Million | -4.19 Million | -4.4 Million |
Net Income | 7.92 Million | -3.27 Million | -15.94 Million | -4.07 Million | -4.19 Million | -4.4 Million |
Earnings Per Share Basic | 0.03 | -0.01 | - | -0.02 | -0.02 | -0.02 |
Earnings Per Share Diluted | 0.03 | -0.01 | - | -0.02 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 238.24 Million | 232.14 Million | 212.05 Million | 208.03 Million | 207.99 Million | 207.94 Million |
Weighted Average Shares Outstanding (Diluted) | 238.24 Million | 232.14 Million | 212.05 Million | 208.03 Million | 207.99 Million | 207.94 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -20.43 Million | -3.58 Million | - | -4.52 Million | -2.44 Million | -4.63 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
KLYCY
PMEC
MCCRF
004710
4598
3189