USD 12.25
(0.41%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.56 Million | 7.91 Million | 7.24 Million | 7.19 Million | 5.47 Million | 6.66 Million |
Cost of Revenue | - | - | - | - | - | -1.36 Million |
Gross Profit | 6.56 Million | 7.91 Million | 7.24 Million | 7.19 Million | 5.47 Million | 8.02 Million |
Operating Expenses | 5.31 Million | 1.66 Billion | -4.52 Million | -4.25 Million | -3.61 Million | 1.3 Million |
Selling, General and Administrative Expenses | 5.31 Million | 3.47 Million | 3.67 Million | 3.94 Million | 3.57 Million | 4.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.66 Billion | -8.2 Million | -8.2 Million | -7.18 Million | -1.3 Million |
Cost and Expenses | 5.31 Million | 1.66 Billion | -4.52 Million | -4.25 Million | -3.61 Million | 6.21 Million |
Operating Income | - | 1.67 Billion | 2.71 Million | 2.94 Million | 1.86 Million | 452.41 Thousand |
Interest Expense | 3.59 Million | 2.27 Million | 947.76 Thousand | 1.09 Million | 1.35 Million | 15 Thousand |
Income Tax Expense | -59.1 Thousand | 444.73 Thousand | 437.38 Thousand | 477.72 Thousand | 87.61 Thousand | -880.18 Thousand |
Earnings before Tax | -246.1 Thousand | 2.11 Million | 1.77 Million | 1.85 Million | 505.47 Thousand | 452.41 Thousand |
Net Income | -186.99 Thousand | 1.67 Million | 1.33 Million | 1.37 Million | 417.86 Thousand | 1.33 Million |
Earnings Per Share Basic | -0.09 | 0.79 | 0.62 | 0.64 | 0.18 | 0.56 |
Earnings Per Share Diluted | -0.09 | 0.79 | 0.62 | 0.64 | 0.18 | 0.56 |
Weighted Average Shares Outstanding | 2.11 Million | 2.1 Million | 2.14 Million | 2.14 Million | 2.38 Million | 2.38 Million |
Weighted Average Shares Outstanding (Diluted) | 2.04 Million | 2.11 Million | 2.14 Million | 2.14 Million | 2.38 Million | 2.38 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.20 |
EBIT Margin | - | 211.36 | 0.40 | 0.44 | 0.37 | 0.26 |
Profit Margin | -0.03 | 0.21 | 0.18 | 0.19 | 0.08 | 0.20 |
EBITDA | - | - | 1.98 Million | 2.05 Million | - | 601.94 Thousand |
Earnings Before Tax Margin | - | 211.36 | 0.38 | 0.41 | 0.34 | 0.07 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.55 Million | 1.49 Million | 2.55 Million | 1.79 Million | 7.91 Million | 2.04 Million |
Cost of Revenue | - | -2.31 Billion | -2.39 Billion | - | - | 2.28 Billion |
Gross Profit | 1.55 Million | 2.32 Billion | 2.4 Billion | 1.79 Million | 7.91 Million | -2.28 Billion |
Operating Expenses | -1.5 Million | 493.66 Thousand | 558.52 Thousand | -1.5 Million | 1.66 Billion | -1.37 Million |
Selling, General and Administrative Expenses | 985.62 Thousand | 819.63 Thousand | 785.42 Thousand | 787.97 Thousand | - | 906.56 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.48 Million | -493.66 Thousand | -558.52 Thousand | -2.29 Million | 1.66 Billion | -2.27 Million |
Cost and Expenses | -1.5 Million | 2.33 Million | 2.31 Million | -1.5 Million | 1.66 Billion | -1.37 Million |
Operating Income | 57.4 Thousand | -834.08 Thousand | 242.9 Million | 287.67 Thousand | 1.67 Billion | 672.16 Thousand |
Interest Expense | 915.99 Thousand | 916.37 Thousand | 157.14 Thousand | 841.81 Thousand | 2.27 Million | 771.81 Thousand |
Income Tax Expense | -28.43 Thousand | -202.95 Thousand | -29.19 Thousand | 201.47 Thousand | 444.73 Thousand | 178.34 Thousand |
Earnings before Tax | 57.4 Thousand | -834.08 Thousand | 242.9 Thousand | 287.67 Thousand | 2.11 Million | 672.16 Thousand |
Net Income | 85.83 Thousand | -631.12 Thousand | 272.1 Thousand | 86.19 Thousand | 1.67 Million | 493.82 Thousand |
Earnings Per Share Basic | 0.04 | -0.31 | 0.13 | 0.04 | - | 0.23 |
Earnings Per Share Diluted | 0.04 | -0.31 | 0.13 | 0.04 | - | 0.23 |
Weighted Average Shares Outstanding | 2.11 Million | 2.04 Million | 2.04 Million | 2.04 Million | 2.1 Million | 2.15 Million |
Weighted Average Shares Outstanding (Diluted) | 2.04 Million | 2.04 Million | 2.04 Million | 2.04 Million | 2.11 Million | 2.15 Million |
Gross Margin | 1.00 | 1549.46 | 939.95 | 1.00 | 1.00 | -1116.22 |
EBIT Margin | 0.08 | 0.27 | 95.04 | 0.19 | - | 0.37 |
Profit Margin | 0.06 | -0.42 | 0.11 | 0.05 | 0.21 | 0.24 |
EBITDA | 127.07 Thousand | 405.91 Thousand | 242.9 Million | 332.5 Thousand | - | 750.78 Thousand |
Earnings Before Tax Margin | 0.04 | -0.56 | 95.04 | 0.16 | 211.36 | 0.33 |
FRNWF
ODE
XY6
ENGGF
FOX
VLTO