LiveWire Ergogenics, Inc. (LVVV)
USD 0.0
(33.33%)
USD 0.0
(33.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.63 Million | 1.93 Million | 851.19 Thousand | 580.31 Thousand | 344.23 Thousand | 35.7 Thousand |
| Cost of Revenue | 39.37 Thousand | 133.16 Thousand | 149.64 Thousand | 203.8 Thousand | 147.2 Thousand | 177.91 Thousand |
| Gross Profit | 1.59 Million | 1.8 Million | 701.55 Thousand | 376.5 Thousand | 197.02 Thousand | -142.2 Thousand |
| Operating Expenses | 764.38 Thousand | 1.16 Million | 3.19 Million | 841.87 Thousand | 1.23 Million | 7.92 Million |
| Selling, General and Administrative Expenses | 764.38 Thousand | 1.16 Million | 3.19 Million | 841.87 Thousand | 1.23 Million | 7.92 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 803.75 Thousand | 1.29 Million | 3.34 Million | 1.04 Million | 1.37 Million | 8.1 Million |
| Operating Income | 829.98 Thousand | 644.73 Thousand | -2.49 Million | -465.37 Thousand | -1.03 Million | -8.06 Million |
| Interest Expense | 245.32 Thousand | 249.24 Thousand | 605.21 Thousand | 666.37 Thousand | 1.05 Million | - |
| Income Tax Expense | -5.00 | 4.00 | 4.00 | -20.1 Thousand | 68.97 Thousand | -4.00 |
| Earnings before Tax | 921.57 Thousand | 684.12 Thousand | -3.43 Million | -1.62 Million | -1.7 Million | -11.59 Million |
| Net Income | 921.57 Thousand | 684.12 Thousand | -3.43 Million | -1.6 Million | -1.77 Million | -11.59 Million |
| Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
| Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 1.84 Billion | 1.79 Billion | 1.57 Billion | 1.2 Billion | 1.11 Billion | 952.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.93 Billion | 1.87 Billion | 1.57 Billion | 1.2 Billion | 1.11 Billion | 952.71 Million |
| Gross Margin | 0.98 | 0.93 | 0.82 | 0.65 | 0.57 | -3.98 |
| EBIT Margin | 0.74 | 0.40 | -2.75 | -0.52 | -2.61 | -222.56 |
| Profit Margin | 0.56 | 0.35 | -4.03 | -2.76 | -5.16 | -324.65 |
| EBITDA | 1.21 Million | 1.06 Million | -2.67 Million | -301.56 Thousand | -515.47 Thousand | -10.72 Million |
| Earnings Before Tax Margin | 0.51 | 0.33 | -2.93 | -0.80 | -3.01 | -225.86 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 84.71 Thousand | 121.81 Thousand | 1.63 Million | 343.86 Thousand | 547.84 Thousand | 363.51 Thousand |
| Cost of Revenue | 6319.00 | 6319.00 | 39.37 Thousand | 8410.00 | 6387.00 | 6326.00 |
| Gross Profit | 78.39 Thousand | 115.49 Thousand | 1.59 Million | 335.45 Thousand | 541.45 Thousand | 357.19 Thousand |
| Operating Expenses | 83.95 Thousand | 75.29 Thousand | 764.38 Thousand | 121.65 Thousand | 294.01 Thousand | 156.24 Thousand |
| Selling, General and Administrative Expenses | 83.95 Thousand | 75.29 Thousand | - | 121.65 Thousand | 294.01 Thousand | 156.24 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 90.27 Thousand | 81.61 Thousand | 803.75 Thousand | 130.06 Thousand | 300.4 Thousand | 162.57 Thousand |
| Operating Income | -5560.00 | 40.21 Thousand | 829.99 Thousand | 213.81 Thousand | 247.44 Thousand | 200.94 Thousand |
| Interest Expense | 47.08 Thousand | 72.41 Thousand | 245.32 Thousand | 52.16 Thousand | 65.02 Thousand | 49.43 Thousand |
| Income Tax Expense | 1.00 | 1.00 | -5.00 | - | 3.00 | 4.00 |
| Earnings before Tax | 41.25 Thousand | 57.7 Thousand | 921.57 Thousand | 239.16 Thousand | 272.18 Thousand | 230.92 Thousand |
| Net Income | 41.25 Thousand | 57.7 Thousand | 921.57 Thousand | 239.16 Thousand | 272.18 Thousand | 230.92 Thousand |
| Earnings Per Share Basic | - | - | - | 0.00 | 0.00 | 0.00 |
| Earnings Per Share Diluted | - | - | - | 0.00 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 1.79 Billion | 1.85 Billion | 1.84 Billion | 1.85 Billion | 1.85 Billion | 1.83 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.88 Billion | 1.94 Billion | 1.93 Billion | 1.95 Billion | 1.94 Billion | 1.92 Billion |
| Gross Margin | 0.93 | 0.95 | 0.98 | 0.98 | 0.99 | 0.98 |
| EBIT Margin | 0.01 | 0.38 | - | 0.65 | 0.46 | 0.57 |
| Profit Margin | 0.49 | 0.47 | 0.56 | 0.70 | 0.50 | 0.64 |
| EBITDA | 760.00 | 46.53 Thousand | - | 222.22 Thousand | 253.83 Thousand | 207.27 Thousand |
| Earnings Before Tax Margin | -0.07 | 0.33 | 0.51 | 0.62 | 0.45 | 0.55 |
AEXFF
JETMF
UCBJY
HXL
SESN
ATMCW