USD 0.02
(94.44%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | - | - | - |
Cost of Revenue | 1.18 Million | - | - |
Gross Profit | -1.18 Million | - | - |
Operating Expenses | 1.45 Million | 784.00 | 27.05 Thousand |
Selling, General and Administrative Expenses | 1.45 Million | - | - |
Research and Development Expenses | - | - | - |
Other Expenses | - | - | - |
Cost and Expenses | 1.45 Million | 784.00 | 27.05 Thousand |
Operating Income | -2.63 Million | -784.00 | -27.05 |
Interest Expense | - | - | - |
Income Tax Expense | - | -229.44 Thousand | -27.05 |
Earnings before Tax | 1.94 Million | -784.00 | -27.05 Thousand |
Net Income | 1.94 Million | -784.00 | -27.05 Thousand |
Earnings Per Share Basic | 0.21 | -0.00 | -0.02 |
Earnings Per Share Diluted | 0.21 | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 9.03 Million | 1.5 Million | 1.31 Million |
Weighted Average Shares Outstanding (Diluted) | 9.03 Million | 1.5 Million | 1.31 Million |
Gross Margin | - | - | - |
EBIT Margin | - | - | - |
Profit Margin | - | - | - |
EBITDA | 2.36 Million | -784.00 | -27.05 Thousand |
Earnings Before Tax Margin | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 290.46 Thousand | 344.9 Thousand | 1.18 Million | 723.06 Thousand | 118.22 Thousand | 140.29 Thousand |
Gross Profit | -290.46 Thousand | -344.9 Thousand | -1.18 Million | -723.06 Thousand | -118.22 Thousand | -140.29 Thousand |
Operating Expenses | 354.22 Thousand | 420.61 Thousand | 1.45 Million | 723.06 Thousand | 118.22 Thousand | 140.29 Thousand |
Selling, General and Administrative Expenses | 354.22 Thousand | 420.61 Thousand | - | 881.78 Thousand | 144.17 Thousand | 171.08 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 675.83 Thousand | - | 3.13 Million | - | - | - |
Cost and Expenses | 354.22 Thousand | 420.61 Thousand | 1.45 Million | 723.06 Thousand | 118.22 Thousand | 140.29 Thousand |
Operating Income | -354.23 Thousand | -420.61 Thousand | -1.45 Million | -723.06 Thousand | -118.22 Thousand | -140.29 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 84.59 Thousand | 97.08 Thousand | -167.89 Thousand | -43.81 Thousand | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | 469.96 Thousand | 539.34 Thousand | 2.36 Million | 228.29 Thousand | 486.55 Thousand | 701.52 Thousand |
Net Income | 385.37 Thousand | 442.26 Thousand | 2.36 Million | 228.29 Thousand | 486.55 Thousand | 701.52 Thousand |
Earnings Per Share Basic | 0.07 | 0.08 | - | 0.03 | 0.07 | 0.09 |
Earnings Per Share Diluted | 0.07 | 0.08 | - | 0.03 | 0.07 | 0.09 |
Weighted Average Shares Outstanding | 6.87 Million | 6.87 Million | 9.03 Million | 9.03 Million | 9.03 Million | 9.03 Million |
Weighted Average Shares Outstanding (Diluted) | 6.87 Million | 6.87 Million | 9.03 Million | 9.03 Million | 9.03 Million | 9.03 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -354.23 Thousand | -420.61 Thousand | - | -723.06 Thousand | -118.22 Thousand | -140.29 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
LVVV
AEXFF
JETMF
CRGX
HXL
SESN