USD 0.63
(7.29%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 40 Million | 26.54 Million | 11.23 Million | - | - | 425 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 40 Million | 26.54 Million | 11.23 Million | - | - | 425 Thousand |
Operating Expenses | 78.38 Million | 54.7 Million | 43.49 Million | 36.87 Million | 25.7 Million | 20.58 Million |
Selling, General and Administrative Expenses | 39.78 Million | 29.39 Million | 14.3 Million | 12.2 Million | 11.62 Million | 8.07 Million |
Research and Development Expenses | 38.59 Million | 25.31 Million | 29.19 Million | 24.66 Million | 14.07 Million | 12.51 Million |
Other Expenses | 296 Thousand | -60 Thousand | 125 Thousand | 991 Thousand | 807 Thousand | 226 Thousand |
Cost and Expenses | 78.38 Million | 54.7 Million | 43.49 Million | 36.87 Million | 25.7 Million | 20.58 Million |
Operating Income | -25.9 Million | -8.54 Million | -21.07 Million | 34.74 Million | -34.5 Million | -29.25 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -3.87 Million | -8.27 Million | 1.44 Million | 71.62 Million | 807 Thousand | 226 Thousand |
Earnings before Tax | -23.75 Million | -8.6 Million | -20.95 Million | -107.5 Million | -33.69 Million | -29.02 Million |
Net Income | -19.88 Million | -336 Thousand | -22.39 Million | -179.12 Million | -34.5 Million | -29.02 Million |
Earnings Per Share Basic | -1.99 | -0.04 | -3.79 | -39.40 | -11.17 | -22.24 |
Earnings Per Share Diluted | -1.99 | -0.04 | -3.79 | -39.40 | -11.17 | -22.24 |
Weighted Average Shares Outstanding | 9.97 Million | 9.11 Million | 5.91 Million | 4.54 Million | 3.08 Million | 1.3 Million |
Weighted Average Shares Outstanding (Diluted) | 9.97 Million | 9.11 Million | 5.91 Million | 4.54 Million | 3.08 Million | 1.3 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | - | - | 1.00 |
EBIT Margin | -1.27 | -1.80 | -3.86 | - | - | -46.22 |
Profit Margin | -0.50 | -0.01 | -1.99 | - | - | -68.30 |
EBITDA | -50.84 Million | -8.54 Million | -21.07 Million | 34.96 Million | -24.68 Million | -19.64 Million |
Earnings Before Tax Margin | -0.65 | -0.32 | -1.88 | - | - | -68.84 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.82 Million | 3.56 Million | 3.24 Million | 40 Million | 40 Million | 40 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 3.82 Million | 3.56 Million | 3.24 Million | 40 Million | 40 Million | 40 Million |
Operating Expenses | 26.17 Million | 24.52 Million | 26.21 Million | 8.04 Million | 78.38 Million | 11.07 Million |
Selling, General and Administrative Expenses | 6.62 Million | 6 Million | 9.57 Million | 7.08 Million | - | 8.14 Million |
Research and Development Expenses | 19.55 Million | 18.51 Million | 16.64 Million | 958 Thousand | - | 2.93 Million |
Other Expenses | - | - | - | -571 Thousand | 296 Thousand | 676 Thousand |
Cost and Expenses | 26.17 Million | 24.52 Million | 26.21 Million | 8.04 Million | 78.38 Million | 11.07 Million |
Operating Income | -21.4 Million | -19.96 Million | -26.22 Million | -8.85 Million | -25.9 Million | 19.78 Million |
Interest Expense | 941 Thousand | 1.17 Million | -1.47 Million | -7.38 Million | -27.09 Million | - |
Income Tax Expense | - | -88 Thousand | -109 Thousand | 7.75 Million | -3.87 Million | -676 Thousand |
Earnings before Tax | -21.4 Million | -19.96 Million | -24.75 Million | -7.57 Million | -23.75 Million | 20.45 Million |
Net Income | -21.4 Million | -19.87 Million | -24.64 Million | -15.32 Million | -19.88 Million | 20.45 Million |
Earnings Per Share Basic | -0.53 | -0.49 | -1.93 | -1.54 | - | 2.00 |
Earnings Per Share Diluted | -0.53 | -0.49 | -1.93 | -1.54 | - | 2.00 |
Weighted Average Shares Outstanding | 40.28 Million | 40.25 Million | 12.78 Million | 9.97 Million | 9.97 Million | 10.02 Million |
Weighted Average Shares Outstanding (Diluted) | 40.28 Million | 40.25 Million | 12.78 Million | 9.97 Million | 9.97 Million | 10.04 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -5.59 | -5.61 | -8.09 | -0.18 | - | 0.95 |
Profit Margin | -5.59 | -5.58 | -7.60 | -0.38 | -0.50 | 0.51 |
EBITDA | -21.4 Million | -19.96 Million | -26.22 Million | -7.22 Million | - | 38.07 Million |
Earnings Before Tax Margin | -5.59 | -5.61 | -8.09 | -0.22 | -0.65 | 0.49 |
ATMCW
LVVV
AEXFF
CRVO
CRGX
HXL