USD 2.44
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 178.1 Million | 146.7 Million | 133.2 Million | 122.2 Million | 113.4 Million | 86.81 Million |
Cost of Revenue | 1.7 Million | 1.5 Million | 1.5 Million | 1.6 Million | 1.2 Million | 1.22 Million |
Gross Profit | 176.4 Million | 145.2 Million | 131.7 Million | 120.6 Million | 112.2 Million | 85.59 Million |
Operating Expenses | 19.7 Million | 16.4 Million | 16 Million | 15.8 Million | 15.8 Million | 13.65 Million |
Selling, General and Administrative Expenses | 4.1 Million | 3.3 Million | 2.9 Million | 2.7 Million | 3 Million | 3.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 15.6 Million | - | - | - | - | - |
Cost and Expenses | 21.4 Million | 17.9 Million | 17.5 Million | 17.4 Million | 17 Million | 14.87 Million |
Operating Income | 161.3 Million | -473.6 Million | 762.2 Million | 282.4 Million | 21.6 Million | 142.04 Million |
Interest Expense | 41 Million | 29.4 Million | 21.8 Million | 18.4 Million | 22 Million | 15.2 Million |
Income Tax Expense | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 200 Thousand | -151 Thousand |
Earnings before Tax | 120 Million | -507.5 Million | 738.3 Million | 258.1 Million | -6.7 Million | 119.51 Million |
Net Income | 118.7 Million | -506.3 Million | 734.5 Million | 257.3 Million | -5.7 Million | 119.7 Million |
Earnings Per Share Basic | 0.11 | -0.52 | 0.79 | 0.29 | -0.01 | 0.17 |
Earnings Per Share Diluted | 0.11 | -0.52 | 0.78 | 0.28 | -0.01 | 0.17 |
Weighted Average Shares Outstanding | 1.11 Billion | 978.5 Million | 931.5 Million | 899.1 Million | 804.2 Million | 695.6 Million |
Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 982.6 Million | 936.3 Million | 903.9 Million | 810.2 Million | 700.8 Million |
Gross Margin | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
EBIT Margin | 0.91 | -3.22 | 5.71 | 2.29 | 0.25 | 1.60 |
Profit Margin | 0.67 | -3.45 | 5.51 | 2.11 | -0.05 | 1.38 |
EBITDA | 161.7 Million | -477.5 Million | 760.7 Million | 277.2 Million | 16 Million | 134.8 Million |
Earnings Before Tax Margin | 0.91 | -3.23 | 5.72 | 2.31 | 0.19 | 1.64 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 127.36 Million | 178.1 Million | 94.16 Million | 146.7 Million | 92.25 Million | 80.24 Million |
Cost of Revenue | 2.27 Million | 1.7 Million | 731.82 Thousand | 1.5 Million | 986.64 Thousand | 781.2 Thousand |
Gross Profit | 125.09 Million | 176.4 Million | 93.42 Million | 145.2 Million | 91.26 Million | 79.45 Million |
Operating Expenses | 25.11 Million | 19.7 Million | 4.51 Million | 16.4 Million | 22.07 Million | 2.79 Million |
Selling, General and Administrative Expenses | 883.61 Thousand | - | - | - | - | - |
Research and Development Expenses | 6.31 Million | - | 4.26 Million | - | 2.58 Million | 892.8 Thousand |
Other Expenses | 0.69 | - | 1.04 | - | -3.44 | -3.33 |
Cost and Expenses | 101.74 Million | 21.4 Million | 5.24 Million | 17.9 Million | 23.06 Million | 3.57 Million |
Operating Income | 47.58 Million | 161.3 Million | 98.79 Million | -473.6 Million | -324.23 Million | -271.63 Million |
Interest Expense | 34.08 Million | 41 Million | 25.73 Million | 29.4 Million | 25.65 Million | 17.4 Million |
Income Tax Expense | 0.03 | 100 Thousand | 0.10 | 100 Thousand | -0.33 | -0.28 |
Earnings before Tax | 0.03 | 120 Million | 0.10 | -507.5 Million | -0.33 | -0.28 |
Net Income | 1.81 Billion | 118.7 Million | 1.23 Billion | -506.3 Million | 1.2 Billion | 1.09 Billion |
Earnings Per Share Basic | 1.80 | - | 1.23 Billion | - | 1.2 Billion | 1.09 Billion |
Earnings Per Share Diluted | 1.79 | - | 9.39 Million | - | -386.76 Million | -344.17 Million |
Weighted Average Shares Outstanding | 1.01 Billion | 1.01 Billion | 1.01 Billion | 978.5 Million | 979.33 Million | 977.6 Million |
Weighted Average Shares Outstanding (Diluted) | 1.01 Billion | 1.01 Billion | 1.01 Billion | 982.6 Million | 979.33 Million | 977.6 Million |
Gross Margin | 0.98 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
EBIT Margin | 0.00 | - | -0.00 | - | -0.00 | 0.00 |
Profit Margin | 14.28 | 0.67 | 13.10 | -3.45 | 13.09 | 13.60 |
EBITDA | 504.92 Thousand | - | -365.91 Thousand | - | -123.33 Thousand | 223.2 Thousand |
Earnings Before Tax Margin | 0.37 | 0.91 | 1.05 | -3.23 | -3.51 | -3.39 |
064260
SRT3
LSNG
STP
IFX
PCT