Danal Co., Ltd. (064260.KQ)
KRW 2795.0
(1.27%)
KRW 2795.0
(1.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 295.65 Billion | 294.94 Billion | 285.55 Billion | 229.41 Billion | 191.16 Billion | 181.69 Billion |
| Cost of Revenue | 56.57 Billion | 54.69 Billion | 54.45 Billion | 41.28 Billion | 39.19 Billion | 38.18 Billion |
| Gross Profit | 239.07 Billion | 240.24 Billion | 231.09 Billion | 188.13 Billion | 151.97 Billion | 143.5 Billion |
| Operating Expenses | 236.25 Billion | 243.63 Billion | 215.5 Billion | 173.73 Billion | 141.09 Billion | 138.02 Billion |
| Selling, General and Administrative Expenses | 230.21 Billion | 237.44 Billion | 209.9 Billion | 168.85 Billion | 136.59 Billion | 132.19 Billion |
| Research and Development Expenses | 6.04 Billion | 6.18 Billion | 5.6 Billion | 4.87 Billion | 4.49 Billion | 5.82 Billion |
| Other Expenses | - | -849.66 Million | -1.09 Billion | 578.39 Million | - | - |
| Cost and Expenses | 292.83 Billion | 298.33 Billion | 269.96 Billion | 215.01 Billion | 180.28 Billion | 176.2 Billion |
| Operating Income | 3.49 Billion | -3.38 Billion | 15.58 Billion | 14.4 Billion | 10.87 Billion | 5.48 Billion |
| Interest Expense | 13.16 Billion | 9.88 Billion | 9.08 Billion | 7.03 Billion | 5.9 Billion | 4.76 Billion |
| Income Tax Expense | 5.54 Billion | -1.41 Billion | 25.74 Billion | 9.7 Billion | 292.16 Million | -4.54 Billion |
| Earnings before Tax | -35.06 Billion | -25.24 Billion | 94.22 Billion | 24.39 Billion | 18.35 Billion | -10.45 Billion |
| Net Income | -26.9 Billion | -15.3 Billion | 56.32 Billion | 16.83 Billion | 21.88 Billion | 3.02 Billion |
| Earnings Per Share Basic | -402.79 | -229.12 | 843.23 | 263.99 | 374.53 | 56.91 |
| Earnings Per Share Diluted | -402.79 | -224.33 | 843.23 | 263.99 | 305.51 | 56.91 |
| Weighted Average Shares Outstanding | 66.79 Million | 66.79 Million | 66.79 Million | 63.75 Million | 58.43 Million | 53.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.79 Million | 68.21 Million | 66.79 Million | 63.75 Million | 71.63 Million | 53.06 Million |
| Gross Margin | 0.81 | 0.81 | 0.81 | 0.82 | 0.79 | 0.79 |
| EBIT Margin | -0.01 | 0.03 | 0.09 | 0.10 | 0.10 | 0.05 |
| Profit Margin | -0.09 | -0.05 | 0.20 | 0.07 | 0.11 | 0.02 |
| EBITDA | -1.55 Billion | -4.33 Billion | 26.21 Billion | 22.93 Billion | 18.99 Billion | -2.67 Billion |
| Earnings Before Tax Margin | 0.01 | -0.01 | 0.05 | 0.06 | 0.06 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 67.51 Billion | 68.67 Billion | 71.38 Billion | 295.65 Billion | 78.34 Billion | 75.04 Billion |
| Cost of Revenue | 66.68 Billion | 64.31 Billion | 71.94 Billion | 56.57 Billion | 74.27 Billion | 72.87 Billion |
| Gross Profit | 828.97 Million | 4.36 Billion | -562.87 Million | 239.07 Billion | 4.07 Billion | 2.16 Billion |
| Operating Expenses | 1.49 Billion | 1.68 Billion | 1.34 Billion | 236.25 Billion | 1.61 Billion | 1.43 Billion |
| Selling, General and Administrative Expenses | 68.18 Billion | 65.99 Billion | 5.53 Billion | - | 71.38 Billion | 68.14 Billion |
| Research and Development Expenses | 1.49 Billion | 1.68 Billion | 1.34 Billion | - | 1.61 Billion | 1.43 Billion |
| Other Expenses | -68.18 Billion | 3.47 Billion | 8.42 Billion | -322.28 Million | -3.46 Billion | 2.09 Billion |
| Cost and Expenses | 68.18 Billion | 65.99 Billion | 73.29 Billion | 292.83 Billion | 75.88 Billion | 74.3 Billion |
| Operating Income | -667.38 Million | 2.68 Billion | -1.91 Billion | 2.81 Billion | 2.45 Billion | 738.55 Million |
| Interest Expense | 4.41 Billion | - | - | 13.16 Billion | - | - |
| Income Tax Expense | 791.61 Million | 2.36 Billion | 7.24 Billion | 6.13 Billion | 112.38 Million | -2.58 Billion |
| Earnings before Tax | -980.44 Million | 2.89 Billion | -12.12 Billion | -23.06 Billion | -2.71 Billion | -734.73 Million |
| Net Income | -2.54 Billion | -575.24 Million | -19.82 Billion | -26.9 Billion | -2.78 Billion | 1.75 Billion |
| Earnings Per Share Basic | -38.10 | -8.61 | -296.84 | - | -41.71 | 26.28 |
| Earnings Per Share Diluted | -38.10 | -8.61 | -296.84 | - | -41.71 | 14.00 |
| Weighted Average Shares Outstanding | 66.79 Million | 66.79 Million | 66.79 Million | 66.79 Million | 66.79 Million | 66.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.79 Million | 66.79 Million | 66.79 Million | 66.79 Million | 66.79 Million | 125.36 Million |
| Gross Margin | 0.01 | 0.06 | -0.01 | 0.81 | 0.05 | 0.03 |
| EBIT Margin | 0.03 | 0.08 | -0.01 | - | 0.07 | 0.05 |
| Profit Margin | -0.04 | -0.01 | -0.28 | -0.09 | -0.04 | 0.02 |
| EBITDA | 2.17 Billion | 5.2 Billion | -604.31 Million | - | 5.18 Billion | 3.48 Billion |
| Earnings Before Tax Margin | -0.01 | 0.04 | -0.03 | 0.01 | 0.03 | 0.01 |
SRT3
LSNG
THRM
IFX
PCT
LNSPF