USD 0.12
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 50.76 Thousand | 50.4 Thousand | 45.84 Thousand | 39.89 Thousand | 40.91 Thousand | 2452.77 |
Gross Profit | -50.76 Thousand | -50.4 Thousand | -45.84 Thousand | -39.89 Thousand | -40.91 Thousand | -2452.77 |
Operating Expenses | 833.98 Thousand | 702.16 Thousand | 923.71 Thousand | 1.02 Million | 606.93 Thousand | 1.24 Million |
Selling, General and Administrative Expenses | 833.98 Thousand | 702.16 Thousand | 923.71 Thousand | 1.02 Million | 606.93 Thousand | 1.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 500.00 | 270.72 Thousand | - |
Cost and Expenses | 884.74 Thousand | 752.56 Thousand | 969.55 Thousand | 1.06 Million | 647.84 Thousand | 1.24 Million |
Operating Income | -884.74 Thousand | -752.56 Thousand | -969.56 Thousand | -1.06 Million | -647.85 Thousand | -1.24 Million |
Interest Expense | 76.07 Thousand | 120.01 Thousand | 119.03 Thousand | 115.85 Thousand | 44.49 Thousand | 17.67 Thousand |
Income Tax Expense | 3.00 | -2.95 | 3.95 | -65.93 | -69.40 | -0.77 |
Earnings before Tax | -4.9 Million | -776.25 Thousand | -1.09 Million | -582.5 Thousand | -545.44 Thousand | -979.85 Thousand |
Net Income | -4.9 Million | -776.25 Thousand | -1.09 Million | -582.5 Thousand | -545.44 Thousand | -979.85 Thousand |
Earnings Per Share Basic | -0.55 | -0.20 | -0.33 | -0.26 | -0.61 | -1.38 |
Earnings Per Share Diluted | -0.55 | -0.20 | -0.33 | -0.26 | -0.61 | -1.38 |
Weighted Average Shares Outstanding | 8.94 Million | 3.84 Million | 3.33 Million | 2.2 Million | 900.79 Thousand | 711.2 Thousand |
Weighted Average Shares Outstanding (Diluted) | 8.94 Million | 3.84 Million | 3.33 Million | 2.2 Million | 900.79 Thousand | 711.2 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -4.77 Million | -669.76 Thousand | -1.18 Million | -1.33 Million | -908.05 Thousand | -1.58 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 10.72 Thousand | 10.83 Thousand | 50.76 Thousand | 11.67 Thousand | 12.98 Thousand | 12.88 Thousand |
Gross Profit | -10.72 Thousand | -10.83 Thousand | -50.76 Thousand | -11.67 Thousand | -12.98 Thousand | -12.88 Thousand |
Operating Expenses | 142.14 Thousand | 130.88 Thousand | 833.98 Thousand | 222.43 Thousand | 195.14 Thousand | 259.04 Thousand |
Selling, General and Administrative Expenses | 142.14 Thousand | 130.88 Thousand | - | 222.43 Thousand | 195.14 Thousand | 259.04 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 33.81 Thousand | - | - | - | - | - |
Cost and Expenses | 152.87 Thousand | 141.72 Thousand | 884.74 Thousand | 234.1 Thousand | 208.12 Thousand | 271.93 Thousand |
Operating Income | -152.87 Thousand | -141.71 Thousand | -884.74 Thousand | -234.1 Thousand | -208.13 Thousand | -271.93 Thousand |
Interest Expense | 22.58 Thousand | 25.25 Thousand | 76.07 Thousand | 22.36 Thousand | 11.91 Thousand | 17.56 Thousand |
Income Tax Expense | -2.00 | -1.00 | 3.00 | -32.14 Thousand | -2.21 | 3.77 |
Earnings before Tax | -177.11 Thousand | -175.91 Thousand | -4.9 Million | -269.12 Thousand | -326.84 Thousand | -4.09 Million |
Net Income | -177.11 Thousand | -175.91 Thousand | -4.9 Million | -269.12 Thousand | -326.84 Thousand | -4.09 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.02 | -0.05 | -0.98 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.02 | -0.05 | -0.98 |
Weighted Average Shares Outstanding | 14.17 Million | 13.75 Million | 8.94 Million | 13.75 Million | 6.56 Million | 4.19 Million |
Weighted Average Shares Outstanding (Diluted) | 14.17 Million | 13.75 Million | 8.94 Million | 13.75 Million | 6.56 Million | 4.19 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -142.15 Thousand | -130.88 Thousand | - | -222.43 Thousand | -195.14 Thousand | -259.04 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
FWDG
TVI
HYMTF
INDB
SL
GUKYF