USD 65.74
(-5.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 795.72 Million | 727.91 Million | 507.4 Million | 477.45 Million | 508.42 Million | 386.67 Million |
Cost of Revenue | - | - | - | - | - | 3.42 Million |
Gross Profit | 795.72 Million | 727.91 Million | 507.4 Million | 477.45 Million | 508.42 Million | 383.24 Million |
Operating Expenses | 722.12 Million | -389.37 Million | -350.73 Million | -324.61 Million | -290.32 Million | -201.77 Million |
Selling, General and Administrative Expenses | 234.08 Million | 211.66 Million | 183.46 Million | 161.24 Million | 157.07 Million | 132.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 488.03 Million | -601.03 Million | -534.19 Million | -485.86 Million | -447.39 Million | -343.15 Million |
Cost and Expenses | 601.24 Million | -389.37 Million | -350.73 Million | -324.61 Million | -290.32 Million | -201.77 Million |
Operating Income | 315.13 Million | 338.54 Million | 156.67 Million | 152.83 Million | 218.1 Million | 181.46 Million |
Interest Expense | 189.2 Million | 29.59 Million | 13.71 Million | 34.34 Million | 53.87 Million | 25.53 Million |
Income Tax Expense | 75.63 Million | 83.94 Million | 35.68 Million | 31.66 Million | 52.93 Million | 34.3 Million |
Earnings before Tax | 315.13 Million | 347.75 Million | 156.67 Million | 152.83 Million | 218.1 Million | 155.92 Million |
Net Income | 239.5 Million | 263.81 Million | 120.99 Million | 121.16 Million | 165.17 Million | 121.62 Million |
Earnings Per Share Basic | 5.42 | 5.69 | 3.47 | 3.64 | 5.03 | 4.41 |
Earnings Per Share Diluted | 5.42 | 5.69 | 3.47 | 3.64 | 5.03 | 4.40 |
Weighted Average Shares Outstanding | 44.18 Million | 46.37 Million | 34.87 Million | 33.25 Million | 32.81 Million | 27.59 Million |
Weighted Average Shares Outstanding (Diluted) | 44.19 Million | 46.38 Million | 34.88 Million | 33.28 Million | 32.85 Million | 27.65 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.99 |
EBIT Margin | 0.44 | 0.52 | 0.37 | 0.38 | 0.47 | 0.51 |
Profit Margin | 0.30 | 0.36 | 0.24 | 0.25 | 0.32 | 0.31 |
EBITDA | 351.23 Million | 386.55 Million | 189.49 Million | 174.4 Million | 238.8 Million | 167.83 Million |
Earnings Before Tax Margin | 0.40 | 0.47 | 0.31 | 0.32 | 0.43 | 0.47 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 155.23 Million | 243.45 Million | 237.74 Million | 795.72 Million | 207.17 Million | 183.42 Million |
Cost of Revenue | 31.69 Million | 31.85 Million | -166 Thousand | - | - | - |
Gross Profit | 123.54 Million | 211.59 Million | 237.9 Million | 795.72 Million | 207.17 Million | 183.42 Million |
Operating Expenses | 121.83 Million | 29.94 Million | 29.17 Million | -480.59 Million | -136.25 Million | -103.28 Million |
Selling, General and Administrative Expenses | 121.83 Million | 61.68 Million | 60.15 Million | - | 60.33 Million | 57.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 59.12 Million | -29.94 Million | -29.17 Million | -480.59 Million | -136.25 Million | -160.8 Million |
Cost and Expenses | 153.52 Million | 177.53 Million | 175.32 Million | -480.59 Million | -136.25 Million | -103.28 Million |
Operating Income | -136.02 Million | 70.55 Million | 65.47 Million | 315.13 Million | 70.91 Million | 80.14 Million |
Interest Expense | 74.82 Million | 73.93 Million | 70.6 Million | 189.2 Million | 62.07 Million | 53.04 Million |
Income Tax Expense | 12.36 Million | 15.06 Million | 14.72 Million | 75.63 Million | 16.11 Million | 19.33 Million |
Earnings before Tax | 55.3 Million | 66.39 Million | 62.49 Million | 315.13 Million | 70.91 Million | 80.14 Million |
Net Income | 42.94 Million | 51.33 Million | 47.77 Million | 239.5 Million | 54.8 Million | 60.8 Million |
Earnings Per Share Basic | 1.01 | 1.21 | 1.12 | - | 1.26 | 1.38 |
Earnings Per Share Diluted | 1.01 | 1.21 | 1.12 | - | 1.26 | 1.38 |
Weighted Average Shares Outstanding | 42.5 Million | 42.46 Million | 42.55 Million | 44.18 Million | 43.47 Million | 44.13 Million |
Weighted Average Shares Outstanding (Diluted) | 42.5 Million | 42.47 Million | 42.56 Million | 44.19 Million | 43.48 Million | 44.14 Million |
Gross Margin | 0.80 | 0.87 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.70 | -0.02 | -0.01 | - | 0.34 | 0.44 |
Profit Margin | 0.28 | 0.21 | 0.20 | 0.30 | 0.26 | 0.33 |
EBITDA | 108.94 Million | -4.15 Million | -2.98 Million | - | 70.91 Million | 80.14 Million |
Earnings Before Tax Margin | -0.88 | 0.29 | 0.28 | 0.40 | 0.34 | 0.44 |
SL
GUKYF
LNCLF
1450
SPKTF
GNFTF