USD 0.13
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.07 Million | 1.21 Million | 1.33 Million | 1.25 Million | 1.57 Million | 1.49 Million |
Cost of Revenue | 892.87 Thousand | 639.47 Thousand | 614.32 Thousand | 550.67 Thousand | 707.36 Thousand | 627.7 Thousand |
Gross Profit | 1.18 Million | 580.29 Thousand | 724.06 Thousand | 700.52 Thousand | 862.75 Thousand | 870.17 Thousand |
Operating Expenses | 396.12 Thousand | 450.21 Thousand | 412.94 Thousand | 313.52 Thousand | 548.65 Thousand | 455.54 Thousand |
Selling, General and Administrative Expenses | 396.12 Thousand | 450.21 Thousand | 412.94 Thousand | 313.52 Thousand | 548.65 Thousand | 455.54 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 59.1 Thousand | - | - | - | - | - |
Cost and Expenses | 1.28 Million | 1.08 Million | 1.02 Million | 864.19 Thousand | 1.25 Million | 1.08 Million |
Operating Income | 368.52 Thousand | 130.08 Thousand | 311.11 Thousand | 387 Thousand | 314.1 Thousand | 414.63 Thousand |
Interest Expense | 9514.00 | 5526.85 | 4583.90 | 5109.89 | 25.5 Thousand | 70.93 Thousand |
Income Tax Expense | 77.34 Thousand | 58.07 Thousand | 99 Thousand | 102.86 Thousand | -392.06 Thousand | 140.88 Thousand |
Earnings before Tax | 292.11 Thousand | 124.55 Thousand | 306.53 Thousand | 381.89 Thousand | 281.06 Thousand | 362.69 Thousand |
Net Income | 214.76 Thousand | 66.48 Thousand | 207.53 Thousand | 279.02 Thousand | 584.67 Thousand | 221.81 Thousand |
Earnings Per Share Basic | 0.01 | 0.00 | 0.01 | 0.02 | 0.04 | 0.02 |
Earnings Per Share Diluted | 0.01 | 0.00 | 0.01 | 0.02 | 0.04 | 0.02 |
Weighted Average Shares Outstanding | 14.52 Million | 15.11 Million | 15.42 Million | 15.42 Million | 13.8 Million | 12.1 Million |
Weighted Average Shares Outstanding (Diluted) | 15.92 Million | 15.83 Million | 16.01 Million | 15.74 Million | 14.72 Million | 12.1 Million |
Gross Margin | 0.57 | 0.48 | 0.54 | 0.56 | 0.55 | 0.58 |
EBIT Margin | 0.22 | 0.13 | 0.26 | 0.33 | 0.21 | 0.28 |
Profit Margin | 0.10 | 0.05 | 0.16 | 0.22 | 0.37 | 0.15 |
EBITDA | 455.77 Thousand | 218.76 Thousand | 432.16 Thousand | 519.82 Thousand | 424.35 Thousand | 566.3 Thousand |
Earnings Before Tax Margin | 0.18 | 0.11 | 0.23 | 0.31 | 0.20 | 0.28 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 318.05 Thousand | 323.04 Thousand | 1.56 Million | 276.49 Thousand | 384.09 Thousand | 494.39 Thousand |
Cost of Revenue | 180.67 Thousand | 187.78 Thousand | 892.87 Thousand | 163.56 Thousand | 224.2 Thousand | 279.24 Thousand |
Gross Profit | 137.37 Thousand | 135.26 Thousand | 674.17 Thousand | 112.93 Thousand | 159.88 Thousand | 215.15 Thousand |
Operating Expenses | 112.22 Thousand | 104.79 Thousand | 396.12 Thousand | 110.02 Thousand | 91.18 Thousand | 94.92 Thousand |
Selling, General and Administrative Expenses | 112.22 Thousand | 104.79 Thousand | - | 110.02 Thousand | 91.18 Thousand | 94.92 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 14.77 Thousand | - | - | - | - | - |
Cost and Expenses | 292.89 Thousand | 292.58 Thousand | 1.28 Million | 273.59 Thousand | 315.38 Thousand | 374.16 Thousand |
Operating Income | 25.15 Thousand | 30.46 Thousand | 278.04 Thousand | 2904.83 | 68.7 Thousand | 120.22 Thousand |
Interest Expense | 1991.00 | 2108.00 | 9514.00 | 2218.00 | 1712.17 | 1834.70 |
Income Tax Expense | 9131.56 | 11.32 Thousand | 77.34 Thousand | 2113.35 | 20.83 Thousand | 32.11 Thousand |
Earnings before Tax | 34.38 Thousand | 42.67 Thousand | 292.11 Thousand | 6506.05 | 79.81 Thousand | 121.12 Thousand |
Net Income | 25.25 Thousand | 31.34 Thousand | 214.76 Thousand | 4392.70 | 58.98 Thousand | 89 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.01 |
Earnings Per Share Diluted | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.01 |
Weighted Average Shares Outstanding | 14.04 Million | 14.22 Million | 14.52 Million | 14.65 Million | 14.48 Million | 14.6 Million |
Weighted Average Shares Outstanding (Diluted) | 15.44 Million | 15.62 Million | 15.92 Million | 14.65 Million | 15.88 Million | 16 Million |
Gross Margin | 0.43 | 0.42 | 0.43 | 0.41 | 0.42 | 0.44 |
EBIT Margin | 0.11 | 0.13 | - | 0.05 | 0.21 | 0.27 |
Profit Margin | 0.08 | 0.10 | 0.14 | 0.02 | 0.15 | 0.18 |
EBITDA | 35.95 Thousand | 41.37 Thousand | - | 14.05 Thousand | 79.57 Thousand | 131.37 Thousand |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.18 | 0.01 | 0.18 | 0.24 |
GNFTF
INDB
SL
AIP
ANVS
1450